Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Exelon Corporation logo

Exelon Corporation

Sector: Utilities   

Industry: Utilities - Diversified

35.54
 
USD
  
0.13
  
(0.00367128)
Optionable: Yes  Market Cap: 36210909740.0  90-day average vol: 6083519.0

Previous close: 35.41  Open: 35.3  Bid: 35.54  Ask: 35.61
52 week range    
33.345   
   43.525
Last updated: Monday 17th June 2024

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

1.667

1.44

17.0

25.08

NA , NA

Returns

-0.018503175918254674

-0.07879730430274752

-0.019239897122294278

-0.09306194943195155

0.20008374247837216

0.1889747183963226

-0.010027855153203327

Risk

0.4645

0.5401

Ranks

42.0

38.0

Dividends

1.48

0.0405

2024-05-10

2024-06-14

0.0416

1.44

7.83

Analyst Estimates

2.43

2.62

0.65

0.44

39.57

5.7

39.57

39.36

39.36

Financial Health

2.66

1.0

0.3

3.65

39.88

Technicals

38.3931516613

36.3857142857

36.2977

71.5700743344

0.708010434549

37.2402

37.5113

24.6238166563

-0.148750939222

Growth

Profitability

1.77

21.0

6.93

3.4

42.2

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

EXC Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccruedPreferredStockDividends-1,616 M-2,054 M
Basic EPS from continuing operations1.431.351.820.882.851.482.151.431.742.08
Basic EPS total1.431.351.820.882.841.482.151.431.742.2
Basic weighted shares outstanding1,200 M1,206 M1,248 M1,295 M1,328 M1,356 M1,364 M1,368 M979 M986 M
BasicDiscontinuousOperations0.12
Cost of sales-17,994 M-21,571 M-21,406 M-22,594 M-24,060 M-26,007 M-24,112 M-23,512 M
Depreciation7,573 M3,533 M
Depreciation unreconciled2,153 M2,314 M2,450 M3,936 M3,828 M-4,353 M-4,252 M-5,014 M8,482 M4,069 M
DepreciationAndAmortization-2,153 M-2,314 M-2,450 M-3,936 M-3,828 M-4,353 M-4,252 M-5,014 M-3,533 M
Diluted EPS total1.431.341.810.872.831.482.151.431.742.2
Diluted normalized net income/share1.431.341.810.872.841.482.151.431.742.08
Diluted weighted shares outstanding1,206 M1,211 M1,252 M1,300 M1,330 M1,359 M1,366 M1,370 M980 M987 M
DilutedDiscontinuousOperations0.12
Dividends paid per share1.040.880.880.90.930.981.031.091.531.35
Earnings from equity interest10 M-20 M-9 M2,054 M
EarningsFromEquityInterestNetOfTax10 M-20 M-9 M2,054 M
FuelAndPurchasePower-10,724 M-13,003 M-13,084 M-12,640 M-14,035 M-16,670 M-15,497 M-14,104 M
GainOnSaleOfBusiness213 M1000000.0
GainOnSaleOfPPE13 M437 M18 M-48 M3 M56 M31 M24 M201 M-2 M
GainOnSaleOfSecurity586 M-205 M
GainsLossOnDisposalOfDiscontinuedOperations213 M117 M
GeneralAndAdministrativeExpense160 M173 M
Gross operating profit6,894 M5,858 M8,041 M8,772 M9,498 M9,971 M10,326 M9,527 M17,938 M43,496 M
ImpairmentOfCapitalAssets233 M-201 M-8 M
Income before tax2,773 M2,486 M3,330 M1,973 M3,775 M2,225 M3,985 M2,333 M1,654 M1,181 M
Income restructuring and M&A28 M-289 M-2,618 M-1,562 M-213 M35 M-1000000.0105 M-57 M44 M
Income taxes1,044 M666 M1,073 M-753 M-126 M118 M774 M373 M38 M349 M
InterestExpenseNonOperating1,356 M1,065 M1,033 M1,536 M1,560 M1,554 M1,616 M1,635 M1,289 M1,447 M
InterestExpenseOperating-1,289 M-1,447 M
InterestIncomeOperating2,054 M
MinorityInterests10 M-197 M19 M-75 M-90 M-74 M-92 M9 M-123 M
MiscOtherSpecialCharges460 M455 M-46 M413 M947 M-112 M1,227 M1,145 M261 M2,589 M
Net income from total operations1,719 M1,623 M2,269 M496 M2,710 M370 M1,125 M1,963 M1,706 M2,170 M
NetIncomeCommonStockholders1,719 M1,623 M2,269 M1,121 M3,779 M2,005 M2,936 M1,963 M1,706 M2,170 M
NetIncomeContinuousOperations1,719 M1,623 M2,269 M496 M2,710 M370 M1,125 M1,963 M1,706 M2,170 M
NetIncomeDiscontinuousOperations213 M117 M
NetIncomeExtraordinary-1000000.0
NetNonOperatingInterestIncomeExpense-1,356 M-1,065 M-1,033 M-1,536 M-1,560 M-1,554 M-1,616 M-1,635 M-1,289 M-1,447 M
NetOperatingInterestIncomeExpense1,289 M1,447 M
Normalized income1,817 M890 M-471 M-294 M3,220 M6,055 M3,115 M
Operating income3,646 M2,390 M4,391 M3,260 M3,939 M3,835 M4,342 M2,799 M2,682 M32,660 M
Operating income before depreciation (EBITDA)14,160 M13,980 M17,567 M19,288 M21,157 M21,360 M22,565 M17,615 M12,984 M8,888 M
OperatingExpense-3,248 M-3,468 M-3,650 M-5,512 M-5,559 M-6,136 M-5,984 M-6,728 M10,243 M10,836 M
Other income net-483 M-1,161 M28 M-249 M-1,396 M56 M-1,259 M-1,169 M-261 M-2,587 M
OtherCostofRevenue10,437 M12,472 M13,084 M12,640 M14,035 M16,670 M
OtherGandA160 M173 M
OtherOperatingExpenses5,919 M6,121 M
OtherTaxes1,095 M1,154 M1,200 M1,576 M1,731 M1,783 M1,732 M1,714 M1,291 M1,390 M
OtherunderPreferredStockDividend-1,616 M-2,054 M
PreferredStockDividends-1,616 M-2,054 M
Research & development expense3,325 M
ResearchExpense3,325 M
RestructringAndMnAIncome28 M-289 M-2,618 M-1,562 M-213 M35 M-1000000.0105 M-57 M44 M
Revenue per share-83 M-182 M
SalariesAndWages3,033 M164 M
Special income/charges-13 M-726 M-18 M48 M-449 M-56 M-32 M-24 M-258 M36 M
Total Income available for interest expense (EBIT)2,773 M2,486 M3,330 M1,989 M3,782 M2,225 M3,985 M3,968 M1,654 M1,181 M
Total common shares outstanding1,619 M1,623 M1,707 M2,083 M2,136 M1,789 M1,795 M1,798 M1,286 M1,300 M
Total net income1,719 M1,623 M2,269 M496 M2,710 M370 M1,125 M1,963 M1,706 M2,170 M
Total ordinary shares1,000 M1,000 M1,000 M1,000 M1,000 M1,000 M1,000 M1,000 M1,000 M1,000 M
Total revenues24,889 M27,429 M29,447 M31,366 M33,558 M35,978 M34,438 M33,039 M40,704 M43,655 M
TotalExpenses11,433 M14,062 M13,629 M21,115 M22,893 M13,048 M12,149 M-30,240 M10,243 M10,836 M
TotalRevenue24,888 M27,429 M29,447 M31,366 M33,558 M35,978 M34,438 M33,039 M17,938 M16,899 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University