EXC logo

EXC

Exelon Corporation

$43.68
-$0.08(-0.18%)
95
Overall
100
Value
90
Tech
--
Quality
Market Cap
$44.86B
Volume
4.00M
52W Range
$35.94 - $48.11
Target Price
$47.29
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$29.4B$31.4B$33.6B$36.0B$34.4B$33.0B$40.7B$43.4B$21.7B$23.0B
Total Revenue
$29.4B$31.4B$33.6B$36.0B$34.4B$33.0B$17.9B$19.1B$21.7B$23.0B
COST OF GOODS SOLD
Cost of Revenue
$-21.4B$-22.6B$-24.1B$-26.0B$-24.1B$-23.5B$10.9B--$12.8B$13.6B
GROSS PROFIT
Gross Profit
$8.0B$8.8B$9.5B$10.0B$10.3B$9.5B$7.0B$19.1B$21.7B$9.4B
OPERATING EXPENSES
Operating Expenses
$-3.6B$-5.5B$-5.6B$-6.1B$-6.0B$-6.7B$7.2B$6.1B$9.5B$10.0B
Selling, General & Administrative
------------$6.0B$3.3B$3.5B$3.6B
Selling & Marketing Expenses
--------------$3.3B$3.5B$3.6B
General & Administrative Expenses
------------$160.0M$173.0M$125.0M$208.0M
Salaries & Wages
------------$411.0M$164.0M----
Depreciation & Amortization
$-2.5B$-3.9B$-3.8B$-4.4B$-4.3B$-5.0B--------
Depreciation & Amortization
$2.5B$3.9B$3.8B$-4.4B$-4.3B$-5.0B$8.5B$4.4B$4.2B$4.3B
Amortization
------------$-83.0M$182.0M----
Other Operating Expenses
------------$5.9B$4.7B$4.6B$4.9B
OPERATING INCOME
Operating income
$4.4B$3.3B$3.9B$3.8B$4.3B$2.8B$2.7B$3.3B$4.0B$4.3B
EBITDA
$17.6B$19.3B$21.2B$21.4B$22.6B$10.5B$9.4B$11.5B$7.9B$8.2B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.0B$1.5B$1.6B$1.6B$1.6B$1.6B$1.3B$1.4B$1.7B$1.9B
Net Non-Operating Interest Income/Expense
$-1.0B$-1.5B$-1.6B$-1.6B$-1.6B$-1.6B$-4.3B$-1.4B$-1.7B$-1.9B
Gain on Sale of Securities
------------$586.0M$-205.0M----
Other Income/Expense
$28.0M$-249.0M$-1.4B$56.0M$-1.3B$-1.2B$-1.9B$-533.0M$-2.7B$-2.7B
Other Special Charges
$-46.0M$413.0M$947.0M$-112.0M$1.2B$1.1B$261.0M$535.0M$408.0M$2.7B
SPECIAL ITEMS
Restructring And Mn A Income
$-2.6B$-1.6B$-213.0M$35.0M$-1.0M$105.0M$-57.0M------
Special Income Charges
$-18.0M$48.0M$-449.0M$-56.0M$-32.0M$-24.0M$-258.0M$-8.0M$-10.0M$-12.0M
Impairment of Capital Assets
----$233.0M------$-201.0M$-8.0M----
PRE-TAX INCOME
EBIT
$3.3B$2.0B$3.8B$2.2B$4.0B$4.0B$2.9B$3.8B$4.4B$4.6B
Pre-Tax Income
$3.3B$2.0B$3.8B$2.2B$4.0B$2.3B$1.7B$2.4B$2.7B$2.7B
INCOME TAX
Tax Provision
$1.1B$-753.0M$-126.0M$118.0M$774.0M$373.0M$38.0M$349.0M$374.0M$207.0M
NET INCOME
Net Income
$2.3B$496.0M$2.7B$370.0M$1.1B$2.0B$1.7B$2.2B$2.3B$2.5B
Net Income (Continuing Operations)
$2.3B$496.0M$2.7B$370.0M$1.1B$2.0B$1.7B$2.1B$2.3B$2.5B
Net Income (Discontinued Operations)
$2.3B$496.0M$2.7B$370.0M$1.1B$2.0B$1.7B$2.2B$2.3B$2.5B
Net Income (Common Stockholders)
$2.3B$1.1B$3.8B$2.0B$2.9B$2.0B$1.7B$2.2B$2.3B$2.5B
Normalized Income
$-471.5M$-294.0M$3.2B$6.1B$3.1B----------
TOTALS
Total Expenses
$13.6B$21.1B$22.9B$13.0B$12.1B$-30.2B$7.2B$6.1B$9.5B$23.7B
SHARE & EPS DATA
Average Shares Outstanding
$1.2B$1.3B$1.3B$1.4B$1.4B$1.4B$979.0M$986.0M$996.0M$1.0B
Average Shares Outstanding (Diluted)
$1.3B$1.3B$1.3B$1.4B$1.4B$1.4B$980.0M$987.0M$997.0M$1.0B
Shares Outstanding
$1.7B$2.1B$2.1B$1.8B$1.8B$1.8B$1.3B$1.3B$1.3B$1.3B
Basic EPS
$1.82$0.88$2.84$1.48$2.15$1.43$1.74$2.2$2.34$2.45
Basic EPS (Continuing Operations)
$1.82$0.88$2.85$1.48$2.15$1.43$1.74$2.08$2.34$2.45
Diluted EPS
$1.81$0.87$2.83$1.48$2.15$1.43$1.74$2.2$2.34$2.45
Diluted EPS (Continuing Operations)
$1.81$0.87$2.84$1.48$2.15$1.43$1.74$2.08$2.34$2.45
Dividend Per Share
$0.88$0.91$0.94$0.98$1.03$1.09$1.53$1.36$1.44$1.52
OTHER METRICS
Accrued Preferred Stock Dividends
------------$-1.6B$-2.1B$-2.3B$-2.5B
Basic Discontinuous Operations
--------------$0.12----
Commission Expenses
--------------$3.3B--$3.6B
Diluted Discontinuous Operations
--------------$0.12----
Earnings from equity interest
------------$-9.0M------
Earnings From Equity Interest Net Of Tax
------------$-9.0M------
Fuel And Purchase Power
$-13.1B$-12.6B$-14.0B$-16.7B$-15.5B$-14.1B--------
Gain On Sale Of Business
----$213.0M--$1.0M----$2.1B----
Gain On Sale Of P P E
$18.0M$-48.0M$3.0M$56.0M$31.0M$24.0M$201.0M$-2.0M$2.3B$12.0M
Gains Loss On Disposal Of Discontinued Operations
------------$213.0M$117.0M----
Interest Expense Operating
------------$-1.3B$-1.4B----
Minority Interests
$19.0M$-75.0M$-90.0M$-74.0M$-92.0M$9.0M$-123.0M$-1.0M----
Net Income Discontinuous Operations
------------$213.0M$117.0M----
Net Operating Interest Income Expense
------------$1.3B$1.4B----
Other Costof Revenue
$13.1B$12.6B$14.0B$16.7B------------
Other Gand A
------------$160.0M$173.0M$125.0M$208.0M
Other Impairment Of Capital Assets
----------------$3.5B--
Other Taxes
$1.2B$1.6B$1.7B$1.8B$1.7B$1.7B$1.3B$1.4B$1.4B$1.5B
Otherunder Preferred Stock Dividend
------------$-1.6B$-2.1B$-2.3B$-2.5B
Preferred Stock Dividends
------------$-1.6B$-2.1B$-2.3B$-2.5B
Rent And Landing Fees
------------$-6.0B------
Write Off
--------------$3.3B----
Restruct
$-2.6B$-1.6B$-213.0M$35.0M$-1.0M$105.0M$-57.0M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2EXC$43.68-0.2%4.00M
3
4
5
6

Get Exelon Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.