Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

EXLS Stock Forecast, Price Targets, Chart, Dividends & Analysis

ExlService Holdings Inc. logo

ExlService Holdings Inc.

Sector: Industrials   

Industry: Business Services

45.49
 
USD
  
0.34
  
(0.75%)
Previous close: 45.15  Open: 45.1  Bid: 44.91  Ask: 46.08
52 week range    
26.23   
   45.76
Mkt Cap: 6,931 M  Avg Vol (90 Days): 883,015
Peers   
BR / 
INOD / 
WLDN / 
AXR / 
WNS / 
G / 
Last updated: Friday 8th November 2024

Stock Rankings

62
MarketXLS Rank
50
Value
69
Technical
68
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

AXR

0 B17.330.56

BR

0.016825 B35.05221.18

G

0.01577 B10.6741.81

INFY

INOD

1 B199.5824.34

WLDN

1 B27.6143.36

WNS

Financials

EXLS Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense585 M
Amortization of intangibles-7 M-10 M-12 M-14 M-20 M350 M349 M404 M406 M406 M
Basic EPS from continuing operations0.390.520.680.861.11
Basic EPS total0.991.551.841.441.650.390.520.680.861.11
Basic weighted shares outstanding33 M33 M34 M34 M34 M172 M171 M168 M167 M166 M
Cost of sales333 M-403 M-448 M495 M585 M655 M624 M691 M897 M1,023 M
Depreciation28 M31 M35 M39 M49 M52 M50 M49 M56 M50 M
Depreciation unreconciled28 M31 M35 M39 M49 M52 M50 M49 M56 M50 M
DepreciationAndAmortization28 M31 M35 M39 M49 M52 M50 M49 M56 M50 M
Diluted EPS total0.961.511.791.391.620.390.520.670.851.1
Diluted normalized net income/share0.390.520.670.851.1
Diluted weighted shares outstanding34 M34 M35 M35 M35 M174 M173 M171 M169 M168 M
Earnings from equity interest-247000.0-269000.0-227000.047000.0434000.0153000.0
EarningsFromEquityInterestNetOfTax-247000.0-269000.0-227000.047000.0434000.0153000.0
ExciseTaxes217000.0
GainOnSaleOfBusiness-149000.0
GainOnSaleOfSecurity4 M8 M9 M10 M13 M10 M5 M5 M5 M
GeneralAndAdministrativeExpense65 M77 M89 M103 M116 M127 M114 M142 M169 M198 M
Gross operating profit167 M226 M238 M267 M298 M336 M334 M431 M515 M608 M
ImpairmentOfCapitalAssets-2 M-640000.0-20 M4 M
Income before tax38 M76 M84 M85 M60 M83 M115 M147 M190 M238 M
Income restructuring and M&A20 M9 M556000.0
Income taxes5 M24 M22 M36 M3 M15 M26 M32 M48 M54 M
Interest income4 M8 M20 M12 M11 M
InterestExpenseNonOperating-369000.01 M1 M2 M7 M14 M11 M8 M8 M13 M
MinorityInterests26000.0670 M719 M
MiscOtherSpecialCharges4 M7 M15 M11 M13 M17 M12 M-6 M-10000.011 M
Net income from total operations32 M52 M62 M49 M57 M68 M89 M115 M143 M185 M
NetIncomeCommonStockholders32 M52 M62 M49 M57 M68 M89 M115 M143 M185 M
NetIncomeContinuousOperations32 M52 M62 M49 M57 M68 M89 M115 M143 M185 M
NetNonOperatingInterestIncomeExpense4 M-1 M-1 M-2 M-7 M-14 M-11 M-8 M-8 M5 M
NonRecurringOperationExpense-2 M
Normalized income190 M
Operating income34 M67 M64 M73 M70 M76 M110 M156 M192 M239 M
Operating income before depreciation (EBITDA)65 M109 M120 M126 M116 M179 M204 M230 M276 M322 M
OperatingExpense-133 M-158 M-174 M-194 M-248 M259 M224 M275 M323 M369 M
Other income net-4 M-7 M-15 M-11 M-13 M-16 M-12 M6 M-424000.04 M
OtherGandA65 M77 M89 M103 M116 M127 M114 M142 M169 M198 M
OtherImpairmentOfCapitalAssets2 M
OtherOperatingExpenses-133 M-158 M-174 M-194 M-248 M-330000.0-184000.0-173000.0-3 M-1 M
OtherWriteOff156000.0269000.0129000.060000.079000.0
RentAndLandingFees65 M77 M89 M103 M116 M
RestructringAndMnAIncome20 M9 M556000.0
Revenue per share-7 M-10 M-12 M-14 M-21 M349 M352 M405 M406 M406 M
SalariesAndWages-11 M-16 M-20 M-23 M-24 M2 M-8 M-9 M-10 M-17 M
Selling Gen & administrative expense105 M127 M139 M156 M180 M199 M174 M226 M267 M319 M
SellingAndMarketingExpense39 M49 M51 M53 M64 M72 M60 M84 M98 M120 M
SellingExpense39 M49 M51 M53 M64 M
Special income/charges500000.02 M640000.0-20 M-9 M-556000.0
Total Income available for interest expense (EBIT)37 M77 M85 M87 M68 M97 M127 M154 M198 M251 M
Total common shares outstanding33 M33 M34 M34 M34 M172 M167 M166 M167 M166 M
Total net income32 M52 M62 M49 M57 M68 M89 M115 M143 M185 M
Total ordinary shares161 M161 M161 M161 M161 M161 M161 M161 M161 M161 M
Total revenues499 M628 M686 M762 M883 M991 M958 M1,122 M1,412 M1,631 M
TotalExpenses200 M-561 M-622 M301 M248 M915 M848 M966 M1,220 M1,392 M
TotalRevenue499 M628 M686 M762 M883 M991 M958 M1,122 M1,412 M1,631 M
WriteDown-500000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University