Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
EXPE logo

EXPE

NGS
Expedia Group Inc.
Consumer CyclicalLeisure
Watchlists:
Last updated: Monday 14th July 2025
183.64
+0.67 (0.37%)
Prev Close:182.97
Open:182.82
Bid:179.0
Ask:187.25
52 Week Range
110.20
207.73
Volume:1,893,339
Mkt Cap:22,570 M
Price Target
$211.19
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics
Financials

Financial Statements

EXPE - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Accrued Preferred Stock Dividends281 M
Depreciation And Amortization838 M807 M792 M814 M893 M910 M-959 M275 M-317 M-164 M
Earnings From Equity Interest232000.0-1 M-13000.0
Earnings From Equity Interest Net Of Tax232000.0-1 M-13000.0
Gain On Sale Of Business25 M6 M456 M-13 M2 M586 M
Gain On Sale Of Security289 M16 M-345 M-29 M-71 M-26 M-108 M-60 M-27 M25 M
General And Administrative Expense805 M771 M748 M705 M589 M815 M-774 M-676 M-678 M-469 M
Gross Profit Margin (profit Margin After CGS)12,248 M11,266 M4,582 M3,577 M3,550 M9,990 M9,359 M8,303 M7,177 M5,363 M
Impairment Of Capital Assets297 M14 M-974 M-128 M-35 M-7 M
Interest Expense Non Operating246 M245 M277 M351 M360 M173 M190 M182 M-173 M126 M
Minority Interests10 M109 M9 M-3 M116 M-7 M8 M6 M21 M42 M
Misc Other Special Charges234 M23 M-336 M-338 M-77 M-14 M-110 M-60 M-32 M113 M
Net Income (loss)1,234 M797 M352 M12 M-2,612 M565 M406 M378 M282 M764 M
Net Income Common Stockholders1,234 M797 M352 M-269 M-2,687 M565 M406 M378 M282 M764 M
Net Income Continuous Operations1,224 M688 M343 M12 M-2,612 M565 M406 M378 M282 M764 M
Net Non Operating Interest Income Expense-11 M-38 M-217 M-342 M-342 M-114 M-119 M-148 M-153 M-109 M
Normalized Income-4,291 M602 M-1,489 M261 M255 M36 M
Operating Income1,319 M1,033 M1,085 M186 M-1,527 M961 M783 M667 M580 M518 M
Operating Income Before Depreciation (EBITDA)2,626 M2,070 M1,607 M1,127 M-1,898 M1,660 M1,351 M1,213 M1,244 M1,545 M
Operating Expense8,489 M7,685 M3,393 M4,665 M-5,077 M-9,029 M-8,576 M-7,636 M-6,597 M-4,844 M
Other Gand A805 M771 M748 M705 M589 M815 M-774 M-676 M-678 M-469 M
Other Impairment Of Capital Assets147 M129 M
Other Operating Expenses-11 M
Other Write Down23 M
Otherunder Preferred Stock Dividend281 M75 M
Preferred Stock Dividends281 M75 M
Promotion And Advertising2,700 M
Restructring And Mn A Income80 M55 M231 M24 M-1,803 M17 M56 M105 M
Salaries And Wages-1,075 M-434 M-601 M-573 M-453 M-411 M
Selling And Marketing Expense6,846 M6,107 M5,428 M4,221 M2,527 M6,078 M-5,721 M5,298 M-4,367 M3,381 M
Total Income Available For Interest Expense (EBIT)1,788 M1,263 M815 M313 M-2,791 M948 M675 M599 M450 M1,052 M
Total Revenues13,691 M12,839 M11,667 M8,598 M5,199 M12,067 M11,223 M10,060 M8,774 M6,672 M
Total Expenses9,932 M9,258 M10,478 M6,181 M4,428 M8,620 M10,788 M9,763 M6,960 M5,421 M
Total Revenue13,691 M12,839 M11,667 M8,598 M5,199 M12,067 M11,223 M10,060 M8,774 M6,672 M
Amord6,844 M6,849 M7,143 M7,171 M-154 M-198 M-283 M275 M-317 M-164 M
Avgshs131 M145 M157 M150 M141 M147 M150 M152 M150 M130 M
Avgshsdt138 M150 M162 M150 M141 M150 M153 M156 M155 M134 M
Basiceps9.395.52.24-1.8-19.03.842.712.491.875.87
Basicepscont9.395.52.24-1.8-19.03.842.712.491.875.87
Cor1,443 M1,573 M7,085 M5,021 M-1,649 M-2,077 M-1,864 M1,757 M-1,597 M1,310 M
Depamor838 M807 M792 M814 M893 M-712 M676 M275 M-317 M-164 M
Dileps8.955.312.17-1.8-19.03.772.652.421.825.7
Dilepscont8.955.312.17-1.8-19.03.772.652.421.825.7
Div Per Share0.341.321.241.161.00.84
Intinc235 M207 M60 M9 M18 M59 M71 M34 M20 M17 M
Netincdisc1,234 M797 M352 M12 M-2,612 M565 M406 M378 M282 M764 M
Othincexp-87 M106 M-434 M-118 M1,282 M72 M179 M102 M150 M-517 M
Othspecchg13 M-34 M59 M-25 M-27 M
Pretaxinc1,542 M1,018 M538 M-38 M-3,151 M775 M485 M417 M277 M926 M
Resdev-1,068 M-1,226 M-1,122 M-1,387 M-1,235 M-830 M
Restruct80 M55 M231 M24 M-1,803 M17 M56 M105 M
Sga7,651 M6,878 M6,176 M4,926 M3,116 M6,893 M-6,495 M-5,974 M-5,045 M-3,850 M
Shsout129 M136 M153 M156 M144 M140 M147 M152 M150 M151 M
Specincchg-80 M-297 M-69 M-1,205 M-58 M-69 M-42 M-118 M481 M
Taxprov318 M330 M195 M-53 M-423 M203 M87 M45 M-16 M203 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader