Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Expedia Group Inc. logo

Expedia Group Inc.

Sector: Consumer Cyclical   

Industry: Leisure

124.61
 
USD
  
1.19
  
(0.00964187)
Optionable: Yes  Market Cap: 16300094871.0  90-day average vol: 2360305.0

Previous close: 123.42  Open: 122.09  Bid: 124.11  Ask: 125.0
52 week range    
92.48   
   160.05
Last updated: Sunday 16th June 2024

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

1.217

10.63

22.0

11.56

NA , NA

Returns

0.009969200842924332

0.09836932569413835

-0.06455971773890855

0.17700954000188907

-0.25809716599190285

-0.009546065129440251

-0.17906317939258182

Risk

1.1209

1.3621

Ranks

39.0

53.0

Dividends

0.0

2020-06-26

0.0

Analyst Estimates

9.33

12.23

5.98

2.58

145.14

28.7

145.14

145.76

146.62

Financial Health

20.26

0.8

0.6

4.28

49.47

Technicals

63.7936606066

117.769285714

119.7989

25.7432023262

2.6889838168

122.114

126.69775

31.0453448176

-2.31996458698

Growth

Profitability

3.69

9.8

41.76

12.98

8.5

87.8

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

EXPE Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccruedPreferredStockDividends281 M
Amortization of intangibles80 M-164 M-317 M275 M283 M-198 M-154 M7,171 M7,143 M6,849 M
Basic EPS from continuing operations3.095.871.872.492.713.84-19.0-1.82.245.5
Basic EPS total6.185.871.872.492.713.84-19.0-1.82.245.5
Basic weighted shares outstanding129 M130 M150 M152 M150 M147 M141 M150 M157 M145 M
Cost of sales1,179 M1,310 M-1,597 M1,757 M-1,864 M-2,077 M-1,649 M1,516 M476 M215 M
Depreciation676 M-712 M-739 M814 M792 M807 M
Depreciation unreconciled80 M-164 M-317 M275 M-959 M910 M893 M814 M792 M807 M
DepreciationAndAmortization80 M-164 M-317 M275 M-959 M910 M893 M814 M792 M807 M
Diluted EPS total5.985.71.822.422.653.77-19.0-1.82.175.31
Diluted normalized net income/share2.995.71.822.422.653.77-19.0-1.82.175.31
Diluted weighted shares outstanding133 M134 M155 M156 M153 M150 M141 M150 M162 M150 M
Dividends paid per share0.660.841.01.161.241.320.34
Earnings from equity interest3 M-13000.0-1 M232000.0
EarningsFromEquityInterestNetOfTax3 M-13000.0-1 M232000.0
GainOnSaleOfBusiness3 M586 M2 M-13 M456 M6 M25 M
GainOnSaleOfSecurity6 M25 M-27 M-60 M-108 M-26 M-71 M-29 M-345 M16 M
GeneralAndAdministrativeExpense-467 M-469 M-678 M-676 M-774 M815 M589 M705 M748 M771 M
Gross operating profit4,584 M5,363 M7,177 M8,303 M9,359 M9,990 M3,550 M7,082 M11,191 M12,624 M
ImpairmentOfCapitalAssets-3 M-7 M-35 M-128 M-974 M14 M297 M
Income before tax465 M926 M277 M417 M485 M775 M-3,151 M-38 M538 M1,018 M
Income restructuring and M&A26 M105 M56 M17 M-1,803 M24 M231 M55 M
Income taxes92 M203 M-16 M45 M87 M203 M-423 M-53 M195 M330 M
Interest income27 M17 M20 M34 M71 M59 M18 M9 M60 M207 M
InterestExpenseNonOperating98 M126 M-173 M182 M190 M173 M360 M351 M277 M245 M
MinorityInterests25 M42 M21 M6 M8 M-7 M116 M-3 M9 M109 M
MiscOtherSpecialCharges18 M113 M-32 M-60 M-110 M-14 M-77 M-338 M-336 M-2 M
Net income from total operations398 M764 M282 M378 M406 M565 M-2,612 M12 M352 M797 M
NetIncomeCommonStockholders398 M764 M282 M378 M406 M565 M-2,687 M-269 M352 M797 M
NetIncomeContinuousOperations398 M764 M282 M378 M406 M565 M-2,612 M12 M352 M797 M
NetNonOperatingInterestIncomeExpense-71 M-109 M-153 M-148 M-119 M-114 M-342 M-342 M-217 M-38 M
Normalized income322 M36 M255 M261 M-1,489 M602 M-4,291 M1,076 M
Operating income543 M518 M580 M667 M783 M961 M-1,527 M186 M1,085 M1,033 M
Operating income before depreciation (EBITDA)908 M1,545 M1,244 M1,213 M1,351 M1,660 M-2,052 M1,127 M1,607 M2,070 M
OperatingExpense-4,041 M-4,844 M-6,597 M-7,636 M-8,576 M-9,029 M-5,077 M4,665 M6,192 M6,792 M
Other income net8 M-517 M150 M102 M179 M72 M1,282 M-118 M330 M-23 M
Other special charges-27 M-25 M59 M-34 M13 M
OtherGandA-467 M-469 M-678 M-676 M-774 M815 M589 M705 M748 M771 M
OtherImpairmentOfCapitalAssets81 M
OtherOperatingExpenses-11 M-23 M-19 M
OtherWriteDown23 M
OtherunderPreferredStockDividend75 M281 M
PreferredStockDividends75 M281 M
PromotionAndAdvertising2,700 M3,900 M3,800 M
Research & development expense-686 M-830 M-1,235 M-1,387 M-1,122 M-1,226 M-1,068 M
RestructringAndMnAIncome26 M105 M56 M17 M-1,803 M24 M231 M55 M
Revenue per share80 M-164 M-317 M275 M-283 M-198 M-154 M7,171 M7,143 M6,849 M
SalariesAndWages-411 M-453 M-573 M-601 M-434 M-1,075 M-776 M-893 M
Selling Gen & administrative expense-3,275 M-3,850 M-5,045 M-5,974 M-6,495 M6,893 M3,116 M4,926 M6,176 M6,878 M
SellingAndMarketingExpense2,808 M3,381 M-4,367 M5,298 M-5,721 M6,078 M2,527 M4,221 M5,428 M6,107 M
Special income/charges-23 M481 M-118 M-42 M-69 M-58 M-1,205 M-69 M-297 M
Total Income available for interest expense (EBIT)563 M1,052 M450 M599 M675 M948 M-2,791 M313 M815 M1,263 M
Total common shares outstanding127 M151 M150 M152 M147 M140 M144 M156 M153 M136 M
Total net income398 M764 M282 M378 M406 M565 M-2,612 M12 M352 M797 M
Total ordinary shares127 M127 M127 M127 M127 M127 M127 M127 M127 M127 M
Total revenues5,763 M6,672 M8,774 M10,060 M11,223 M12,067 M5,199 M8,598 M11,667 M12,839 M
TotalExpenses4,985 M5,421 M6,960 M9,763 M10,788 M8,620 M4,428 M6,181 M6,668 M7,007 M
TotalRevenue5,763 M6,672 M8,774 M10,060 M11,223 M12,067 M5,199 M8,598 M11,667 M12,839 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University