FA Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-21	Dec-22
Amortization of intangibles	794 M	793 M	821 M
Basic EPS from continuing operations	0.11	0.43	0.26
Basic EPS total	0.11	0.43	0.26
Basic weighted shares outstanding	140 M	150 M	144 M
Cost of sales			387 M
Depreciation	143 M	138 M	129 M
Depreciation unreconciled	143 M	138 M	129 M
DepreciationAndAmortization	143 M	138 M	129 M
Diluted EPS total	0.11	0.43	0.26
Diluted normalized net income/share	0.11	0.43	0.26
Diluted weighted shares outstanding	142 M	152 M	146 M
Dividends paid per share			1.5
GeneralAndAdministrativeExpense	108 M	117 M	117 M
Gross operating profit	712 M	810 M	377 M
Income before tax	25 M	85 M	48 M
Income taxes	9 M	20 M	11 M
Interest income	100000.0	5 M	13 M
InterestExpenseNonOperating	25 M	9 M	33 M
MinorityInterests	-313000.0
MiscOtherSpecialCharges	-14 M
Net income from total operations	16 M	65 M	37 M
NetIncomeCommonStockholders	16 M	65 M	37 M
NetIncomeContinuousOperations	16 M	65 M	37 M
NetNonOperatingInterestIncomeExpense	-25 M	-9 M	-33 M
Operating income	64 M	94 M	82 M
Operating income before depreciation (EBITDA)	199 M	234 M	211 M
OperatingExpense	648 M	716 M	295 M
Other income net	14 M
OtherGandA	108 M	117 M	117 M
OtherOperatingExpenses	-352 M	-409 M	-387 M
PromotionAndAdvertising	1 M	3 M	2 M
RentAndLandingFees	6 M
Research & development expense	46 M	52 M	49 M
ResearchExpense	46 M	52 M	49 M
Revenue per share	794 M	799 M	825 M
SalariesAndWages	-200000.0	-500000.0	-300000.0
Selling Gen & administrative expense	108 M	117 M	117 M
SellingAndMarketingExpense	1 M	3 M	2 M
Total Income available for interest expense (EBIT)	50 M	94 M	82 M
Total common shares outstanding	153 M	148 M	145 M
Total net income	16 M	65 M	37 M
Total ordinary shares	145 M	145 M	145 M
Total revenues	712 M	810 M	764 M
TotalExpenses	648 M	716 M	682 M
TotalRevenue	712 M	810 M	764 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University