Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

FCFS Stock Forecast, Price Targets, Chart, Dividends & Analysis

FirstCash Inc. logo

FirstCash Inc.

Sector: Financial Services   

Industry: Credit Services

102.83
 
USD
  
-0.14
  
(-0.14%)
Previous close: 102.97  Open: 102.05  Bid: 97.72  Ask: 112.19
52 week range    
100.24   
   133.64
Mkt Cap: 4,692 M  Avg Vol (90 Days): 247,265
Peers   
WINA / 
V / 
AAN / 
Last updated: Sunday 22nd December 2024

Stock Rankings

60
MarketXLS Rank
100
Value
30
Technical
50
Quality
How are these ranks calculated?
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

AAN

0.04960 B3310.09

ENVA

3 B16.296.47

V

0.0074593 B32.47317.71

WINA

0.0091 B37.18398.65
Financials

FCFS Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles949 M977 M1,536 M1,581 M1,728 M
Basic EPS from continuing operations2.982.161.723.013.832.573.055.374.82
Basic EPS total2.972.161.723.423.832.573.055.374.82
Basic weighted shares outstanding29 M28 M35 M48 M45 M43 M42 M41 M47 M45 M
BasicDiscontinuousOperations-0.013.0
Cost of sales-262 M-279 M-419 M-680 M-697 M846 M720 M780 M1,464 M1,645 M
Depreciation-16 M-16 M-27 M-44 M-36 M39 M40 M43 M47 M52 M
Depreciation unreconciled17 M18 M32 M55 M43 M42 M42 M46 M104 M109 M
DepreciationAndAmortization17 M18 M32 M55 M43 M42 M42 M46 M104 M109 M
Diluted EPS total2.932.141.721.433.413.812.563.045.364.8
Diluted normalized net income/share2.942.141.723.812.563.045.364.8
Diluted weighted shares outstanding29 M28 M49 M48 M45 M43 M42 M41 M47 M46 M
DilutedDiscontinuousOperations-0.01
Dividends paid per share0.580.770.911.021.081.171.261.36
Earnings from equity interest20 M41 M-44 M-45 M-48 M-60 M-62 M
EarningsFromEquityInterestNetOfTax20 M41 M-44 M-45 M-48 M-60 M-62 M
GainOnSaleOfSecurity1 M
GainsLossOnDisposalOfDiscontinuedOperations-272000.0
GeneralAndAdministrativeExpense55 M52 M97 M122 M120 M122 M111 M111 M148 M176 M
Gross operating profit401 M391 M605 M948 M967 M1,018 M911 M919 M1,265 M1,507 M
ImpairmentOfCapitalAssets8 M-2 M11 M
Income before tax117 M88 M93 M172 M205 M225 M144 M167 M324 M293 M
Income restructuring and M&A-24 M-21 M-60 M
Income taxes32 M27 M33 M28 M52 M60 M37 M42 M70 M74 M
Interest income682000.02 M751000.02 M2 M1 M2 M696000.01 M1 M
InterestExpenseNonOperating14 M17 M20 M24 M29 M34 M29 M32 M71 M93 M
InterestIncomeOperating2 M9 M181 M234 M
LossAndLossAdjustmentExpectedIncurred8 M6 M
MinorityInterests1,350 M1,284 M1,808 M1,880 M1,996 M
MiscOtherSpecialCharges-14 M-12 M-6 M3 M1 M
Net income from total operations85 M61 M60 M144 M153 M165 M107 M125 M253 M219 M
NetIncomeCommonStockholders85 M61 M60 M144 M153 M264 M107 M125 M253 M219 M
NetIncomeContinuousOperations85 M61 M60 M144 M153 M165 M107 M125 M253 M219 M
NetIncomeDiscontinuousOperations-272000.06 M-4 M488000.0
NetNonOperatingInterestIncomeExpense-13 M-15 M-20 M-22 M-27 M-33 M-27 M-81 M69 M92 M
Normalized income114 M286 M231 M
Operating income130 M111 M112 M209 M233 M361 M274 M320 M806 M800 M
Operating income before depreciation (EBITDA)149 M123 M147 M252 M279 M302 M215 M258 M852 M907 M
OperatingExpense-284 M-304 M-511 M-775 M-761 M794 M767 M753 M981 M1,118 M
Other income net-3 M-1 M14 M-41 M44 M22 M-11 M109 M-5 M
OtherGandA55 M52 M97 M122 M120 M122 M111 M111 M148 M176 M
OtherImpairmentOfCapitalAssets11 M949000.0140 M
OtherOperatingExpenses9 M10 M49 M29 M25 M594 M561 M549 M725 M824 M
OtherWriteDown-3 M
PromotionAndAdvertising-1 M-679000.0-2 M-2 M-1 M1 M1 M1000000.04 M176 M
ProvisionForGainLossOnDisposal8 M6 M-4 M488000.0
RentAndLandingFees55 M52 M97 M122 M120 M
RestructringAndMnAIncome-24 M-21 M-60 M
Revenue per share17 M18 M32 M55 M43 M42 M42 M46 M104 M109 M
SalariesAndWages199 M208 M328 M552 M563 M-416000.0-995000.0-205000.09 M13 M
Selling Gen & administrative expense55 M52 M97 M122 M120 M122 M111 M111 M148 M352 M
SellingAndMarketingExpense-1 M-679000.0-2 M-2 M-1 M1 M1 M1000000.04 M176 M
Special income/charges24 M-8 M60 M2 M-11 M
Total Income available for interest expense (EBIT)131 M105 M114 M196 M234 M259 M173 M199 M394 M386 M
Total common shares outstanding57 M56 M97 M93 M87 M84 M41 M48 M46 M45 M
Total net income85 M61 M60 M144 M153 M165 M107 M125 M253 M219 M
Total ordinary shares45 M45 M45 M45 M45 M45 M45 M45 M45 M45 M
Total revenues713 M705 M1,088 M1,780 M1,781 M1,864 M1,629 M1,690 M2,548 M2,918 M
TotalExpenses-546 M-582 M-930 M-1,455 M-1,458 M1,640 M1,488 M1,532 M2,445 M2,762 M
TotalRevenue428 M449 M669 M1,051 M1,092 M1,864 M1,631 M1,699 M2,729 M3,152 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University