FET
Forum Energy Technologies Inc.
$26.94
+$0.54(+2.05%)
60
Overall
--
Value
60
Tech
--
Quality
Market Cap
$316.03M
Volume
94.48K
52W Range
$12.78 - $27.72
Target Price
$31.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $587.6M | $818.6M | $1.1B | $956.5M | $512.5M | $541.1M | $699.9M | $738.9M | $816.4M | ||
| Total Revenue | $1.1B | $587.6M | $818.6M | $1.1B | $956.5M | $512.5M | $541.1M | $699.9M | $738.9M | $816.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-811.0M | $-487.9M | $-629.8M | $-807.8M | $-711.7M | $523.5M | $417.7M | $511.4M | $534.7M | $561.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $262.7M | $99.7M | $188.8M | $256.4M | $244.9M | $-11.0M | $123.3M | $188.5M | $204.2M | $255.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-391.2M | $-230.5M | $-331.4M | $-653.5M | $-780.7M | $220.6M | $167.8M | $179.5M | $183.4M | $341.8M | ||
| Selling, General & Administrative | $264.9M | $227.0M | $253.7M | $287.0M | $251.7M | $197.7M | $168.9M | $179.5M | $180.4M | $219.3M | ||
| Selling & Marketing Expenses | $264.9M | $227.0M | $253.7M | $287.0M | $251.7M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | -- | $-12.6M | $197.7M | $168.9M | $179.5M | $180.4M | $219.3M | ||
| Salaries & Wages | -- | -- | -- | $-19.9M | $-15.8M | -- | -- | -- | $4.6M | $7.1M | ||
| Depreciation & Amortization | -- | -- | -- | $-74.5M | $-63.2M | $51.0M | $42.2M | $37.0M | $34.7M | $53.7M | ||
| Depreciation & Amortization | -- | -- | -- | $-74.5M | $-63.2M | $51.0M | $42.2M | $37.0M | $34.7M | $53.7M | ||
| Amortization | -- | -- | -- | $-43.3M | $-32.6M | $241.4M | $218.5M | $192.4M | $1.3M | $111.0M | ||
| Other Operating Expenses | -- | $-230.5M | $-331.4M | $-653.5M | $-780.7M | $8.4M | $-1.7M | $-7.0M | $2.9M | $2.9M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-2.2M | $-127.3M | $-64.9M | $-30.6M | $-6.9M | $-231.6M | $-44.5M | $17.3M | $20.7M | $-86.8M | ||
| EBITDA | $-38.7M | $-48.8M | $36.7M | $-315.3M | $-505.8M | $-28.5M | $-7.8M | $78.9M | $27.1M | $-74.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $29.9M | $27.4M | $26.8M | -- | $-81.0K | $30.3M | $32.0M | $31.5M | $180.0K | $269.0K | ||
| Interest Income Operating | -- | -- | -- | -- | -- | $-109.8M | -- | -- | -- | -- | ||
| Intinc | -- | $-9.0M | $-26.8M | $-32.5M | $-31.6M | $-30.3M | $-32.0M | $-31.5M | $-18.3M | $-31.5M | ||
| Net Non-Operating Interest Income/Expense | $-29.9M | $-27.4M | $-26.8M | $-32.5M | $-31.6M | $-30.3M | $-32.0M | $-31.5M | $-18.3M | $-31.5M | ||
| Other Income/Expense | $-13.6M | $4.7M | $-112.8M | $359.1M | $1.1B | $-135.7M | $4.2M | $32.8M | $156.0K | $3.3M | ||
| Other Special Charges | -- | -- | -- | -- | $6.5M | $72.5M | $-5.3M | $14.5M | $13.1M | $-2.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $-24.0M | $-15.1M | $-2.2M | $-2.4M | $-7.5M | $-7.9M | $-8.1M | ||
| Special Income Charges | $-125.1M | -- | $-69.1M | $-363.5M | $53.5M | $-12.9M | $2.4M | $7.5M | $7.9M | $-119.1M | ||
| Impairment of Capital Assets | $125.1M | -- | $69.1M | $363.5M | $-53.5M | $15.1M | -- | -- | -- | $119.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-104.4M | $-110.6M | $-28.5M | $-389.8M | $-569.0M | $-79.5M | $-50.0M | $41.9M | $-7.6M | $-128.2M | ||
| Pre-Tax Income | $-134.3M | $-138.0M | $-55.3M | $-389.8M | $-568.9M | $-109.8M | $-82.0M | $10.3M | $-7.8M | $-128.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-14.9M | $-56.1M | $4.1M | $-15.7M | $-1.8M | $-12.9M | $642.0K | $6.6M | $11.1M | $6.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $-119.4M | $-82.0M | $-59.4M | $-763.8M | $-567.1M | $-96.9M | $-82.7M | $3.7M | $-18.9M | $-135.3M | ||
| Net Income (Continuing Operations) | $-119.4M | $-82.0M | $-59.4M | $-763.8M | $-567.1M | $-96.9M | $-82.7M | $3.7M | $-18.9M | $-135.3M | ||
| Net Income (Discontinued Operations) | $-119.4M | $-82.0M | $-59.4M | $-763.8M | $-567.1M | $-96.9M | $-82.7M | $3.7M | $-18.9M | $-135.3M | ||
| Net Income (Common Stockholders) | $-119.4M | $-82.0M | $-59.4M | $-763.8M | $-1.1B | $-96.9M | $-82.7M | $3.7M | $-18.9M | $-135.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-67.7M | -- | -- | $-6.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.2B | $-718.4M | $-961.2M | $-1.5B | $-1.5B | $744.1M | $585.6M | $690.9M | $718.1M | $903.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.5M | $4.6M | $4.9M | $5.4M | $5.5M | $5.6M | $5.6M | $5.7M | $10.2M | $12.3M | ||
| Average Shares Outstanding (Diluted) | $4.5M | $4.6M | $4.9M | $5.4M | $5.5M | $5.6M | $5.6M | $6.0M | $10.2M | $12.3M | ||
| Shares Outstanding | $4.5M | $4.8M | $5.4M | $5.5M | $5.5M | $5.6M | $11.9M | $10.3M | $12.3M | $12.3M | ||
| Basic EPS | $-26.6 | $-18 | $-12 | $-68.8 | $-103 | $-17.37 | $-14.65 | $0.65 | $-1.85 | $-11 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-17.37 | $-14.65 | $0.65 | $-1.85 | $-11 | ||
| Diluted EPS | $-26.6 | $-18 | $-12 | $-68.8 | $-103 | $-17.37 | $-14.65 | $0.62 | $-1.85 | $-11 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-17.37 | $-14.65 | $0.62 | $-1.85 | $-11 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $3.1M | -- | -- | -- | $7.7M | ||
| Earnings from equity interest | $14.8M | $1.8M | $121.4M | $-389.6M | $1.2M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $14.8M | $1.8M | $121.4M | $-389.6M | $1.2M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $33.5M | $-566.5M | $88.4M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-746.0K | $-2.6M | $-2.1M | $438.0K | $-78.0K | $-2.5M | $1.1M | $1.3M | $-156.0K | $-484.0K | ||
| Minority Interests | $31.0K | $-30.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | -- | $-12.6M | $197.7M | $168.9M | $179.5M | $180.4M | $219.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $532.3M | $20.4M | -- | -- | -- | -- | ||
| Other Write Down | -- | $3.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $-1.7M | $-1.5M | $2.3M | $527.0K | $2.7M | $1.4M | $1.7M | ||
| Selling Expense | $264.9M | $227.0M | $253.7M | $287.0M | $251.7M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $-24.0M | $-15.1M | $-2.2M | $-2.4M | $-7.5M | $-7.9M | $-8.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FET | $26.94 | +2.0% | 94.48K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Forum Energy Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW