FHB
First Hawaiian Inc.
$25.95
+$0.04(+0.15%)
59
Overall
80
Value
45
Tech
52
Quality
Market Cap
$3.19B
Volume
1.70M
52W Range
$20.32 - $28.80
Target Price
$26.13
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $765.9M | $733.1M | $715.5M | $793.1M | $836.9M | $808.5M | ||
| Total Revenue | $765.9M | $733.1M | $715.5M | $793.1M | $836.9M | $808.5M | ||
| OPERATING EXPENSES | ||||||||
| Selling, General & Administrative | $180.0M | $179.9M | $188.5M | $207.1M | $233.4M | $243.3M | ||
| Selling & Marketing Expenses | $6.9M | $5.7M | $6.1M | $8.0M | $7.6M | $7.7M | ||
| General & Administrative Expenses | -- | $304.3M | $304.3M | -- | -- | -- | ||
| Salaries & Wages | $173.1M | $174.2M | $182.4M | $199.1M | $225.8M | $235.6M | ||
| Depreciation & Amortization | $14.5M | $16.0M | $15.8M | $15.3M | $13.6M | $13.8M | ||
| Depreciation & Amortization | $14.5M | $16.0M | $15.8M | -- | -- | -- | ||
| Amortization | $3.6M | $12.7M | $3.7M | $1.9M | $23.5M | $27.9M | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | $43.0M | $44.0M | $30.8M | $-57.2M | $-62.9M | $-61.2M | ||
| PRE-TAX INCOME | ||||||||
| Pre-Tax Income | $381.7M | $243.7M | $349.0M | $351.2M | $309.2M | $292.6M | ||
| INCOME TAX | ||||||||
| Tax Provision | $97.3M | $58.0M | $83.3M | $85.5M | $74.2M | $62.5M | ||
| NET INCOME | ||||||||
| Net Income | $284.4M | $185.8M | $265.7M | $265.7M | $235.0M | $230.1M | ||
| Net Income (Continuing Operations) | $284.4M | $185.8M | $265.7M | $265.7M | $235.0M | $230.1M | ||
| Net Income (Discontinued Operations) | $284.4M | $185.8M | $265.7M | $265.7M | $235.0M | $230.1M | ||
| Net Income (Common Stockholders) | $471.7M | $185.8M | $265.7M | $265.7M | $235.0M | $230.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | $289.7M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $133.1M | $129.9M | $129.0M | $127.5M | $127.6M | $127.7M | ||
| Average Shares Outstanding (Diluted) | $133.4M | $130.2M | $129.5M | $128.0M | $127.9M | $128.3M | ||
| Shares Outstanding | $130.4M | $130.9M | $128.2M | $127.7M | $127.6M | $126.4M | ||
| Basic EPS | $2.14 | $1.43 | $2.06 | $2.08 | $1.84 | $1.8 | ||
| Basic EPS (Continuing Operations) | $2.14 | $1.43 | $2.06 | $2.08 | $1.84 | $1.8 | ||
| Diluted EPS | $2.13 | $1.43 | $2.05 | $2.08 | $1.84 | $1.79 | ||
| Diluted EPS (Continuing Operations) | $2.13 | $1.43 | $2.05 | $2.08 | $1.84 | $1.79 | ||
| Dividend Per Share | $1.04 | -- | $1.04 | $1.04 | $1.04 | $1.04 | ||
| OTHER METRICS | ||||||||
| Credit Losses Provision | $13.8M | $121.7M | $39.0M | $1.4M | -- | -- | ||
| Equipment | $17.3M | $20.3M | $24.7M | $34.5M | $45.1M | $53.9M | ||
| Fees And Commissions | $6.3M | $5.7M | $4.8M | $3.8M | $3.4M | $3.2M | ||
| Interest Expense For Capitalized Lease Obligations | $2.0K | $1.0K | -- | -- | -- | -- | ||
| Interest Expense For Deposit | $87.9M | $35.5M | $13.9M | $49.2M | $258.2M | $335.7M | ||
| Interest Expense For Long Term Debt And Capital Securities | $2.0K | $1.0K | -- | -- | -- | -- | ||
| Interest Expense For Short Term Debt | $17.4M | $11.6M | $4.9M | $470.0K | $26.3M | $20.0M | ||
| Interest Income | $678.7M | $582.8M | $549.3M | $663.2M | $923.6M | $980.0M | ||
| Interest Income After Provision For Loan Loss | $559.6M | $414.0M | $491.6M | $613.5M | $636.1M | $622.7M | ||
| Interest Income From Investment Securities | $92.5M | $81.8M | $101.4M | $87.1M | $74.2M | $54.3M | ||
| Interest Income From Loans | $574.0M | $496.5M | $444.5M | $509.8M | $748.1M | $805.9M | ||
| Interest Income From Loans And Lease | $574.0M | $496.5M | $444.5M | $509.8M | $748.1M | $805.9M | ||
| Interest Income From Securities | $92.5M | $81.8M | $101.4M | $87.1M | $74.2M | $54.3M | ||
| Marketing Expense | $6.9M | $5.7M | $6.1M | $8.0M | $7.6M | $7.7M | ||
| Net Interest Income | $573.4M | $535.7M | $530.6M | $613.5M | $636.1M | $622.7M | ||
| Net Occupancy Expense | $28.8M | $28.8M | $29.3M | $31.0M | $29.6M | $29.0M | ||
| Non Interest Expense | $370.4M | $367.7M | $405.5M | $440.5M | $501.1M | $501.2M | ||
| Non Interest Income | $192.5M | $197.4M | $184.9M | $179.5M | $200.8M | $185.8M | ||
| Occupancy And Equipment | $46.1M | $49.1M | $54.1M | $65.5M | $74.7M | $82.9M | ||
| Other Gand A | -- | $304.3M | $304.3M | -- | -- | -- | ||
| Other Interest Expense | $-573.4M | $-535.7M | $-530.6M | -- | $2.9M | $1.6M | ||
| Other Interest Income | $12.2M | $4.4M | $3.4M | $66.3M | $101.3M | $119.8M | ||
| Other Non Interest Expense | $-43.0M | $-44.0M | $-30.8M | $57.2M | $62.9M | $61.2M | ||
| Other Non Interest Income | $195.2M | $197.5M | $184.8M | $9.9M | $15.4M | $14.5M | ||
| Rent And Landing Fees | -- | $304.3M | $304.3M | -- | -- | -- | ||
| Service Charge On Depositor Accounts | $6.3M | $5.7M | $4.8M | -- | -- | -- | ||
| Intexp | $105.3M | $47.0M | $18.8M | $49.7M | $287.5M | $357.3M | ||
| Othspecchg | $-130.3M | $-6.3M | $-6.4M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FHB | $25.95 | +0.2% | 1.70M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |