Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

FSI Stock Forecast, Price Targets, Chart, Dividends & Analysis

Flexible Solutions International Inc. logo

Flexible Solutions International Inc.

Sector: Basic Materials   

Industry: Specialty Chemicals

3.55
 
USD
  
-0.02
  
(-0.56%)
Previous close: 3.57  Open: 3.52  Bid: 3.51  Ask: 3.79
52 week range    
1.63   
   4.44
Mkt Cap: 47 M  Avg Vol (90 Days): 31,878
Peers   
IOSP / 
ALB / 
CHMT / 
Last updated: Sunday 22nd December 2024

Stock Rankings

23
Technical
31
Quality
How are these ranks calculated?
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

ALB

0.018311 B788.65

CHMT

IOSP

0.01443 B19.46109.71

NTIC

0.02030 B26.2213.76
Financials

FSI Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquiredInProcessRnDIncome-15086.0
Amortization of intangibles-15616.0-16438.0-16438.0-16438.03 M3 M3 M3 M
Basic EPS from continuing operations0.150.210.240.280.570.22
Basic EPS total0.160.150.210.240.280.570.22
Basic weighted shares outstanding13 M13 M11 M11 M12 M12 M12 M12 M12 M12 M
CommissionExpenses121351.0122868.066839.0112678.046993.076302.0
Cost of sales-11 M-10 M-9 M9 M12 M19 M22 M23 M32 M28 M
Depletion131037.0
Depreciation-789733.0-578338.0-540079.0-286616.0-342561.0-427826.0659233.0773497.01 M2 M
Depreciation unreconciled131037.0-620264.0
DepreciationAndAmortization-789733.0-578338.0-540079.0-286616.0-342561.0-620264.0659233.0773497.01 M2 M
Diluted EPS total0.030.110.150.150.210.160.240.280.560.22
Diluted normalized net income/share0.150.160.560.22
Diluted weighted shares outstanding13 M13 M12 M12 M12 M12 M12 M13 M12 M12 M
Dividends paid per share0.05
Earnings from equity interest-15086.0-84066.0-26306.02 M-626777.0
EarningsFromEquityInterestNetOfTax-15086.0-84066.0-26306.02 M-626777.0
GainOnSaleOfPPE-45249.06848.02 M2 M2312.09490.04589.0
GainOnSaleOfSecurity-84066.0-3281.0323824.0877358.0507143.0341424.0505065.0
GeneralAndAdministrativeExpense1 M935279.0898665.01 M1 M2 M1 M1 M2 M2 M
Gross operating profit5 M6 M7 M6 M6 M9 M10 M11 M14 M10 M
ImpairmentOfCapitalAssets40000.0
Income before tax660778.02 M3 M4 M3 M2 M5 M7 M8 M4 M
Income restructuring and M&A-500000.0-470000.0
Income taxes257433.0803485.01 M2 M633130.017436.02 M363317.0145856.0-132735.0
InsuranceAndClaims479218.0581187.0683272.0861501.0
Interest income2963.02184.0913.036843.080731.053101.077999.0132233.0113809.0
InterestExpenseNonOperating94890.055770.041699.044125.093653.0428371.0260657.0199930.0292949.0498666.0
InterestExpenseOperating257631.0
MinorityInterests68551.0-384793.0-606484.0-845095.0-691625.0-980121.0
Net income from total operations403345.0-2 M2 M2 M2 M2 M3 M3 M7 M3 M
NetIncomeCommonStockholders403345.0-2 M2 M2 M2 M2 M3 M3 M7 M3 M
NetIncomeContinuousOperations403345.0-2 M2 M2 M2 M2 M3 M3 M8 M4 M
NetIncomeFromOtherGainsLosses-2 M-217151.0
NetNonOperatingInterestIncomeExpense-94890.0-52807.0-39515.0-43212.0-56810.0-347640.053101.0-121931.0-160716.0-384857.0
Operating income680262.0-1 M3 M2 M955234.03 M4 M5 M8 M5 M
Operating income before depreciation (EBITDA)2 M3 M4 M4 M3 M4 M7 M8 M9 M6 M
OperatingExpense-4 M-4 M-4 M4 M5 M6 M6 M6 M6 M7 M
Other income net45249.08238.0-2 M-2 M-326136.0-886848.0-507143.0635515.0547286.0
OtherGandA1 M935279.0898665.01 M1 M2 M1 M1 M2 M2 M
OtherOperatingExpenses639163.04 M408070.0465857.0494008.01 M-307335.0-90028.0-366914.0-482000.0
RentAndLandingFees200507.0162389.0142078.0241286.0249051.044451.0
Research & development expense134981.095265.095098.098928.0135930.0123660.081422.0116411.099275.0158246.0
ResearchExpense134981.095265.095098.098928.0135930.0123660.081422.0116411.099275.0158246.0
RestructringAndMnAIncome-500000.0-470000.0
Revenue per share-15616.0-16438.0-16438.0-16438.03 M3 M3 M3 M
SalariesAndWages2 M2 M2 M3 M3 M3 M3 M3 M4 M4 M
Selling Gen & administrative expense1 M1 M986703.01 M1 M2 M1 M1 M2 M2 M
SellingAndMarketingExpense157398.0157313.088038.0130935.0115485.0159690.0292249.0280079.0353978.0458871.0
SellingExpense36047.034445.021199.0159690.0
Special income/charges-40000.0500000.0470000.0
Total Income available for interest expense (EBIT)755668.03 M3 M4 M3 M3 M5 M7 M8 M4 M
Total common shares outstanding13 M11 M11 M12 M12 M12 M12 M12 M12 M12 M
Total net income403345.0-2 M2 M2 M2 M2 M3 M3 M7 M3 M
Total ordinary shares12 M12 M12 M12 M12 M12 M12 M12 M12 M12 M
Total revenues16 M16 M16 M15 M18 M27 M31 M34 M46 M38 M
TotalExpenses-15 M-14 M-13 M14 M17 M25 M27 M29 M38 M35 M
TotalRevenue16 M16 M16 M15 M18 M27 M31 M34 M46 M38 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University