Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Flexible Solutions International Inc. logo

Flexible Solutions International Inc.

Sector: Basic Materials   

Industry: Specialty Chemicals

1.90
 
USD
  
0.06
  
(3.26%)
Optionable: No  Market Cap: 23 M  90-day average vol: 17,699

Previous close: 1.84  Open: 1.8501  Bid: 1.8  Ask: 1.91
52 week range    
1.36   
   3.50
Peers   
IOSP / 
ALB / 
CHMT / 
Last updated: Thursday 28th March 2024
50
MarketXLS Rank
80
Value
30
Technical
42
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

ALB

0.007226 B116.8219.78

CHMT

IOSP

0.01322 B25.289.67

NTIC

0.02040 B12.813.7
Financials

FSI Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquiredInProcessRnDIncome-15086.0
Amortization of intangibles-15616.0-16438.0-16438.0-16438.03 M3 M
Basic EPS from continuing operations0.150.210.240.28
Basic EPS total0.160.150.210.240.280.57
Basic weighted shares outstanding13 M13 M13 M11 M11 M12 M12 M12 M12 M12 M
CommissionExpenses122952.0121351.0122868.066839.0112678.046993.076302.0
Cost of sales-11 M-11 M-10 M-9 M9 M12 M19 M22 M23 M32 M
Depletion131037.0
Depreciation-1 M-789733.0-578338.0-540079.0-286616.0-342561.0-427826.0659233.0773497.0-1 M
Depreciation unreconciled131037.0-620264.0
DepreciationAndAmortization-1 M-789733.0-578338.0-540079.0-286616.0-342561.0-620264.0659233.0773497.0-1 M
Diluted EPS total0.140.030.110.150.150.210.160.240.280.56
Diluted normalized net income/share0.150.16
Diluted weighted shares outstanding13 M13 M13 M12 M12 M12 M12 M12 M13 M12 M
Earnings from equity interest-15086.0-84066.0-26306.02 M
EarningsFromEquityInterestNetOfTax-15086.0-84066.0-26306.02 M
GainOnSaleOfPPE2057.0-45249.06848.02 M2 M2312.09490.0
GainOnSaleOfSecurity-84066.0-3281.0323824.0877358.0507143.0341424.0
GeneralAndAdministrativeExpense2 M1 M935279.0898665.01 M1 M2 M1 M1 M2 M
Gross operating profit5 M5 M6 M7 M6 M6 M9 M10 M11 M14 M
ImpairmentOfCapitalAssets40000.0
Income before tax-721481.0660778.02 M3 M4 M3 M2 M5 M7 M8 M
Income restructuring and M&A-500000.0
Income taxes-3 M257433.0803485.01 M2 M633130.017436.02 M363317.0-71295.0
InsuranceAndClaims479218.0581187.0
Interest income2000.02963.02184.0913.036843.080731.053101.077999.0132233.0
InterestExpenseNonOperating109199.094890.055770.041699.044125.093653.0428371.0260657.0199930.0292949.0
InterestExpenseOperating257631.0
MinorityInterests68551.0-384793.0-606484.0-845095.0-691625.0
Net income from total operations2 M403345.0-2 M2 M2 M2 M2 M3 M3 M8 M
NetIncomeCommonStockholders2 M403345.0-2 M2 M2 M2 M2 M4 M4 M7 M
NetIncomeContinuousOperations2 M403345.0-2 M2 M2 M2 M2 M3 M3 M8 M
NetIncomeFromOtherGainsLosses-2 M-217151.0
NetNonOperatingInterestIncomeExpense-107199.0-94890.0-52807.0-39515.0-43212.0-56810.0-347640.053101.0-121931.0-160716.0
Normalized income5 M
Operating income-870799.0680262.0-1 M3 M2 M955234.03 M4 M5 M7 M
Operating income before depreciation (EBITDA)686334.02 M3 M4 M4 M3 M4 M7 M8 M9 M
OperatingExpense-5 M-4 M-4 M-4 M4 M5 M6 M6 M6 M7 M
Other income net-252057.045249.08238.0-2 M-2 M-326136.0-886848.0-507143.0-676475.0
OtherGandA2 M1 M935279.0898665.01 M1 M2 M1 M1 M2 M
OtherOperatingExpenses822254.0639163.04 M408070.0465857.0494008.01 M-307335.0-90028.0764632.0
RealizedCapitalGain335051.0
RentAndLandingFees222880.0200507.0162389.0142078.0241286.0249051.044451.042098.0
Research & development expense123772.0134981.095265.095098.098928.0135930.0123660.081422.0116411.099275.0
ResearchExpense123772.0134981.095265.095098.098928.0135930.0123660.081422.0116411.099275.0
RestructringAndMnAIncome-500000.0
Revenue per share-15616.0-16438.0-16438.0-16438.03 M3 M-50045.0
SalariesAndWages3 M2 M2 M2 M3 M3 M3 M3 M3 M4 M
Selling Gen & administrative expense2 M1 M1 M986703.01 M1 M2 M1 M1 M2 M
SellingAndMarketingExpense148005.0157398.0157313.088038.0130935.0115485.0159690.0292249.0280079.0182609.0
SellingExpense25053.036047.034445.021199.0159690.0182609.0
Special income/charges-40000.0500000.0
Total Income available for interest expense (EBIT)-612282.0755668.03 M3 M4 M3 M3 M5 M7 M8 M
Total common shares outstanding13 M13 M11 M11 M12 M12 M12 M12 M12 M12 M
Total net income2 M403345.0-2 M2 M2 M2 M2 M3 M3 M8 M
Total ordinary shares12 M12 M12 M12 M12 M12 M12 M12 M12 M12 M
Total revenues16 M16 M16 M16 M15 M18 M27 M31 M34 M46 M
TotalExpenses-17 M-15 M-14 M-13 M14 M17 M25 M27 M29 M39 M
TotalRevenue16 M16 M16 M16 M15 M18 M27 M31 M34 M46 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University