FSS
Federal Signal Corporation
$125.75
+$0.46(+0.37%)
73
Overall
55
Value
91
Tech
--
Quality
Market Cap
$7.64B
Volume
246.72K
52W Range
$66.47 - $130.30
Target Price
$130.40
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $768.0M | $707.9M | $898.5M | $1.1B | $1.2B | $1.1B | $1.2B | $1.4B | $1.7B | $1.9B | ||
| Total Revenue | $768.0M | $707.9M | $898.5M | $1.1B | $1.2B | $1.1B | $1.2B | $1.4B | $1.7B | $1.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-542.4M | $-524.8M | $-677.3M | $-807.4M | $898.5M | $837.2M | $924.5M | $1.1B | $1.3B | $1.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $225.6M | $183.4M | $221.2M | $282.1M | $322.8M | $293.6M | $288.7M | $344.9M | $450.2M | $533.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $122.0M | $123.7M | $147.0M | $160.6M | $170.7M | $156.7M | $162.2M | $184.6M | $225.3M | $249.0M | ||
| Selling, General & Administrative | $122.0M | $122.3M | $144.3M | $159.1M | $173.2M | $149.2M | $149.2M | $171.7M | $210.1M | $234.0M | ||
| Selling & Marketing Expenses | $122.0M | $122.3M | $144.3M | $159.1M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-7.2M | $-8.3M | $-8.5M | $-8.8M | $173.2M | $149.2M | $149.2M | $171.7M | $210.1M | $234.0M | ||
| Salaries & Wages | $-6.7M | $1.4M | $2.7M | $1.5M | $-2.5M | $-2.1M | $2.1M | -- | -- | -- | ||
| Depreciation & Amortization | $-12.3M | $-19.1M | $-30.0M | $-36.4M | $41.5M | $9.6M | $10.9M | $12.9M | $15.2M | $15.0M | ||
| Depreciation & Amortization | $-12.3M | $-19.1M | $-30.0M | $-36.4M | $41.5M | $9.6M | $10.9M | $12.9M | $15.2M | $15.0M | ||
| Amortization | $-400.0K | $-600.0K | $-4.8M | $-8.0M | $388.8M | $9.6M | $10.9M | $12.9M | $15.2M | $15.0M | ||
| Other Operating Expenses | $-300.0K | $-100.0K | $-200.0K | $-200.0K | -- | -- | $-100.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $103.6M | $59.4M | $74.2M | $121.5M | $147.1M | $131.4M | $130.7M | $160.8M | $224.5M | $281.4M | ||
| EBITDA | $113.0M | $77.3M | $92.0M | $149.0M | $188.3M | $175.1M | $172.5M | $216.3M | $281.2M | $340.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.3M | $1.9M | $7.3M | $9.3M | $7.9M | $5.7M | $4.5M | $10.3M | $19.7M | $12.5M | ||
| Net Non-Operating Interest Income/Expense | $-2.3M | $-1.9M | $-7.3M | $-9.3M | $-7.9M | $-5.7M | $-4.5M | $-10.3M | $-19.7M | $-12.5M | ||
| Gain on Sale of Securities | -- | -- | $-6.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $1.0M | $-1.0M | $5.3M | $600.0K | $600.0K | $1.1M | $8.6M | $900.0K | $1.8M | $5.0M | ||
| Other Special Charges | $-1.0M | $1.3M | $800.0K | $-600.0K | $-600.0K | $-1.1M | $-8.6M | $400.0K | $-1.8M | $-5.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $400.0K | $1.7M | $600.0K | -- | -- | $1.3M | -- | -- | -- | -- | ||
| Special Income Charges | $-400.0K | $-1.7M | $-600.0K | $300.0K | -- | $-1.3M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $100.3M | $57.6M | $61.7M | $112.2M | $146.5M | $130.3M | $122.1M | $161.2M | $222.7M | $276.4M | ||
| Pre-Tax Income | $99.9M | $56.8M | $61.0M | $111.6M | $138.6M | $124.6M | $117.6M | $150.9M | $203.0M | $263.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $34.1M | $17.4M | $500.0K | $17.9M | $30.2M | $28.5M | $17.0M | $30.5M | $45.6M | $47.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $65.8M | $39.4M | $60.5M | $93.7M | $108.5M | $96.2M | $100.6M | $120.4M | $157.4M | $216.3M | ||
| Net Income (Continuing Operations) | $65.8M | $39.4M | $60.5M | $93.7M | $108.5M | $96.2M | $100.6M | $120.4M | $157.4M | $216.3M | ||
| Net Income (Discontinued Operations) | $65.8M | $39.4M | $60.5M | $93.7M | $108.5M | $96.2M | $100.6M | $120.4M | $157.4M | $216.3M | ||
| Net Income (Common Stockholders) | $65.8M | $39.4M | $60.5M | $93.7M | $113.4M | $96.2M | $100.6M | $120.4M | $157.4M | $216.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-420.4M | $-401.1M | $-530.3M | $-646.8M | $1.1B | $993.9M | $1.1B | $1.3B | $1.5B | $1.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $62.2M | $60.4M | $59.7M | $59.9M | $60.2M | $60.3M | $60.8M | $60.5M | $60.7M | $60.9M | ||
| Average Shares Outstanding (Diluted) | $63.4M | $61.2M | $60.4M | $61.2M | $61.6M | $61.7M | $61.9M | $61.2M | $61.5M | $61.7M | ||
| Shares Outstanding | $62.4M | $59.7M | $60.0M | $60.1M | $60.6M | $60.5M | $60.9M | $60.8M | $61.0M | $61.1M | ||
| Basic EPS | $1.02 | $0.72 | $1.03 | $1.57 | $1.8 | $1.59 | $1.65 | $1.99 | $2.59 | $3.55 | ||
| Basic EPS (Continuing Operations) | $1.06 | $0.65 | $1.01 | $1.56 | $1.8 | $1.59 | $1.65 | $1.99 | $2.59 | -- | ||
| Diluted EPS | $1 | $0.71 | $1.02 | $1.54 | $1.76 | $1.56 | $1.63 | $1.97 | $2.56 | $3.5 | ||
| Diluted EPS (Continuing Operations) | $1.04 | $0.64 | $1 | $1.53 | $1.76 | $1.56 | $1.63 | $1.97 | $2.56 | -- | ||
| Dividend Per Share | $0.25 | $0.28 | $0.25 | -- | $0.32 | $0.32 | $0.36 | $0.36 | $0.40 | $0.48 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.04 | $0.07 | $0.02 | $0.01 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.04 | $0.07 | $0.02 | $0.01 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $18.7M | $-19.3M | $-19.4M | $-22.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $18.7M | $-19.3M | $-19.4M | $-22.0M | -- | -- | -- | ||
| Interest Expense Operating | $-1.9M | $-1.1M | $-6.6M | $-8.7M | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $8.3M | $4.4M | $1.1M | $300.0K | $100.0K | $100.0K | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-600.0K | $-300.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $100.0K | $100.0K | -- | -- | -- | -- | ||
| Other Gand A | $-7.2M | $-8.3M | $-8.5M | $-8.8M | $173.2M | $149.2M | $149.2M | $171.7M | $210.1M | $234.0M | ||
| Other Write Down | -- | $300.0K | -- | -- | -- | -- | -- | $100.0K | -- | -- | ||
| Rent And Landing Fees | $-7.2M | $-8.3M | $-8.5M | $-8.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $122.0M | $122.3M | $144.3M | $159.1M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $400.0K | $1.7M | $600.0K | -- | -- | $1.3M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FSS | $125.75 | +0.4% | 246.72K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Federal Signal Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW