Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

FSV Income Statement

Annual
Invalid dateDec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccretionOnPreferredStock12 M15 M15 M13 M16 M16 M13 M15 M
AcquisitionExpense2,203 M22 M
Amortization of intangibles10 M14 M14 M18 M39 M46 M44 M49 M54 M
Basic EPS from continuing operations2.25
Basic EPS total0.590.931.431.83-6.582.043.082.742.25
Basic weighted shares outstanding36 M36 M36 M36 M38 M51 M48 M49 M45 M
Cost of sales885 M1,050 M1,189 M1,320 M
Depreciation19 M23 M28 M35 M41 M52 M55 M61 M74 M
Depreciation unreconciled29 M37 M42 M53 M80 M98 M99 M110 M128 M
DepreciationAndAmortization29 M37 M42 M53 M80 M98 M99 M110 M128 M
Diluted EPS total0.590.921.411.8-6.582.023.052.722.24
Diluted normalized net income/share2.24
Diluted weighted shares outstanding36 M36 M37 M37 M39 M51 M49 M50 M45 M
ExciseTaxes1,634 M
Fees-1,872 M
GainOnSaleOfPPE7 M4 M
GainOnSaleOfSecurity6 M13 M
GeneralAndAdministrativeExpense-20 M-25 M-29 M-27 M-32 M-38 M-50 M2,947 M
Gross operating profit379 M433 M-1,189 M-1,320 M-1,634 M-1,872 M4,336 M
ImpairmentOfCapitalAssets6 M
Income before tax62 M82 M97 M115 M-200 M145 M209 M194 M203 M
Income restructuring and M&A-44 M-62 M-83 M-106 M194 M-117 M-153 M
Income taxes23 M27 M22 M25 M27 M36 M53 M49 M56 M
Interest income-9 M-9 M-10 M-13 M-32 M-24 M-16 M-25 M
InterestExpenseOperating-4 M-9 M-9 M-12 M-30 M-22 M-24 M
LossAndLossAdjustmentExpectedIncurred1,634 M
MinorityInterests-5 M-5 M-8 M-11 M-8 M-6 M-7 M-9 M
MiscOtherSpecialCharges-60000.0232000.01,731 M1,932 M2,413 M2,773 M3,272 M3,746 M
Net income from total operations34 M49 M67 M79 M-236 M103 M149 M136 M147 M
NetIncomeCommonStockholders21 M34 M51 M66 M-252 M87 M135 M121 M147 M
NetIncomeContinuousOperations34 M49 M67 M79 M-236 M103 M149 M136 M147 M
NetNonOperatingInterestIncomeExpense-9 M-9 M-10 M-13 M-32 M-24 M-16 M-25 M
NetOperatingInterestIncomeExpense-9 M-9 M-10 M-13 M-32 M-24 M-25 M-47 M
Normalized income167 M
Operating income71 M91 M-1,618 M-1,804 M-2,582 M-731 M-3,047 M-961 M246 M
Operating income before depreciation (EBITDA)86 M110 M129 M156 M-151 M222 M308 M304 M331 M
OperatingExpense309 M342 M429 M1,804 M948 M731 M3,047 M961 M4,090 M
Other income net60000.0-232000.0-1,731 M-1,932 M-2,413 M-2,773 M-3,272 M-3,746 M-4 M
OtherGandA-20 M-25 M-29 M-27 M-32 M-38 M-50 M2,947 M
OtherOperatingExpenses202000.0-144000.0-12 M-6 M-4 M
OtherWriteOff-9 M-8 M-2 M
OtherunderPreferredStockDividend12 M15 M15 M13 M16 M16 M13 M15 M
PreferredStockDividends12 M15 M15 M13 M16 M16 M13 M15 M
RentAndLandingFees-20 M-25 M-29 M-32 M
Research & development expense2,203 M
ResearchExpense2,203 M
RestructringAndMnAIncome-44 M-62 M-83 M-106 M194 M-117 M-153 M
Revenue per share10 M14 M14 M18 M39 M46 M44 M49 M54 M
SalariesAndWages408000.061000.02 M5 M322 M4 M12 M5 M
Selling Gen & administrative expense279 M305 M385 M1,747 M546 M629 M734 M846 M3,940 M
SellingAndMarketingExpense279 M305 M385 M1,747 M546 M629 M734 M846 M993 M
SellingExpense279 M305 M385 M1,747 M546 M629 M734 M846 M
Special income/charges44 M62 M-6 M106 M-192 M-1,872 M153 M
Total Income available for interest expense (EBIT)57 M73 M87 M103 M-230 M123 M209 M194 M203 M
Total common shares outstanding36 M36 M36 M36 M41 M44 M44 M44 M
Total net income34 M49 M67 M79 M-236 M103 M149 M136 M147 M
Total ordinary shares45 M45 M45 M45 M45 M45 M45 M45 M45 M
Total revenues1,264 M1,483 M1,705 M1,931 M2,407 M2,772 M3,249 M3,746 M4,335 M
TotalExpenses1,193 M1,392 M1,618 M1,804 M948 M731 M3,047 M961 M4,090 M
TotalRevenue1,264 M1,483 M1,729 M1,931 M2,407 M2,772 M3,249 M3,746 M4,336 M
WriteDown-2 M1,872 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University