FTS
Fortis Inc.
$49.74
+$0.16(+0.32%)
80
Overall
100
Value
90
Tech
50
Quality
Market Cap
$25.09B
Volume
444.45K
52W Range
$40.32 - $51.45
Target Price
$50.08
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.8B | $6.8B | $8.2B | $8.3B | $8.6B | $8.7B | $9.3B | -- | $11.5B | $11.5B | ||
| Total Revenue | $6.8B | $6.8B | $8.3B | $8.4B | $8.8B | $8.9B | $9.4B | -- | $11.5B | $11.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.6B | $2.3B | $2.4B | $2.5B | $2.5B | $2.6B | $3.0B | -- | $3.8B | $6.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.2B | $4.5B | $5.9B | $5.9B | $6.3B | $6.4B | $6.5B | -- | $7.7B | $5.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.7B | $3.0B | $3.4B | $3.5B | $3.8B | $3.9B | $4.0B | -- | $4.7B | $1.9B | ||
| Depreciation & Amortization | $873.0M | $983.0M | $1.2B | $1.2B | $1.4B | $1.4B | $1.5B | -- | $1.8B | $1.9B | ||
| Depreciation & Amortization | $873.0M | $983.0M | $1.2B | $1.2B | $1.4B | $1.4B | $1.5B | -- | $1.8B | $1.9B | ||
| Other Operating Expenses | $1.9B | $2.0B | $2.3B | $2.3B | $2.5B | $2.4B | $2.5B | -- | $2.9B | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.4B | $1.5B | $2.5B | $2.4B | $2.5B | $2.5B | $2.5B | -- | $3.1B | $3.3B | ||
| EBITDA | $2.5B | $2.5B | $3.8B | $3.7B | $4.5B | $4.1B | $4.1B | $4.6B | $5.1B | $5.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $580.0M | $678.0M | $914.0M | $974.0M | $1.0B | $1.0B | $1.0B | -- | $1.3B | $1.4B | ||
| Intinc | $8.0M | $7.0M | $14.0M | $15.0M | $16.0M | $13.0M | $5.0M | -- | $291.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $545.0M | $671.0M | $900.0M | $959.0M | $1.0B | $1.0B | $998.0M | -- | $-1.0B | $-1.4B | ||
| Gain on Sale of Securities | $13.0M | -- | $26.0M | $-12.0M | $17.0M | $13.0M | $30.0M | -- | -- | -- | ||
| Other Income/Expense | $189.0M | $46.0M | $102.0M | $45.0M | $699.0M | $141.0M | $168.0M | -- | $215.0M | $-288.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | -- | $91.0M | $288.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $10.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $179.0M | $37.0M | $74.0M | $64.0M | $662.0M | $78.0M | $77.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.6B | $1.5B | $2.6B | $2.4B | $3.2B | $2.7B | $2.6B | $2.9B | $3.4B | $3.6B | ||
| Pre-Tax Income | $1.1B | $858.0M | $1.7B | $1.5B | $2.1B | $1.6B | $1.6B | -- | $2.1B | $2.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $223.0M | $145.0M | $588.0M | $165.0M | $289.0M | $231.0M | $234.0M | -- | $360.0M | $346.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $805.0M | $660.0M | $1.0B | $1.2B | $1.7B | $1.3B | $1.3B | $1.4B | $1.6B | $1.7B | ||
| Net Income (Continuing Operations) | $840.0M | $713.0M | $1.1B | $1.3B | $1.9B | $1.4B | $1.4B | -- | $1.7B | $1.8B | ||
| Net Income (Discontinued Operations) | $805.0M | $660.0M | $1.0B | $1.2B | $1.7B | $1.3B | $1.3B | $1.4B | $1.6B | $1.7B | ||
| Net Income (Common Stockholders) | $728.0M | $585.0M | $963.0M | $1.1B | $1.7B | $1.2B | $1.2B | $1.3B | $1.6B | $1.6B | ||
| Normalized Income | $612.3M | $593.6M | $1.2B | $1.0B | $911.6M | $1.1B | $1.1B | $1.4B | $1.5B | $2.2B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-5.3B | $-5.4B | $-5.8B | $-6.0B | $-6.3B | $-6.4B | $-7.0B | $8.3B | $8.4B | $8.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $278.6M | $308.9M | $415.5M | $424.7M | $436.8M | $464.8M | $470.9M | -- | $486.3M | $495.0M | ||
| Average Shares Outstanding (Diluted) | $284.7M | $313.4M | $416.2M | $425.2M | $437.5M | $465.4M | $471.4M | -- | $486.5M | $495.2M | ||
| Shares Outstanding | $280.2M | $399.8M | $419.6M | $426.7M | $463.3M | $466.8M | $472.9M | $503.6M | $503.6M | $499.3M | ||
| Basic EPS | $2.61 | $1.89 | $2.32 | $2.59 | $3.79 | $2.6 | $2.61 | -- | $3.1 | $3.24 | ||
| Basic EPS (Continuing Operations) | $2.61 | $1.89 | $2.32 | $2.59 | $3.79 | $2.6 | $2.61 | -- | $3.1 | $3.24 | ||
| Diluted EPS | $2.59 | $1.89 | $2.31 | $2.59 | $3.78 | $2.6 | $2.61 | -- | $3.1 | $3.24 | ||
| Diluted EPS (Continuing Operations) | $2.59 | $1.89 | $2.31 | $2.59 | $3.78 | $2.6 | $2.61 | -- | $3.1 | $3.24 | ||
| Dividend Per Share | $1.4 | $1.53 | $1.63 | $1.73 | $1.83 | $1.94 | $2.05 | -- | $2.285 | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | $67.0M | -- | ||
| Earnings from equity interest | -- | $7.0M | $4.0M | $-1.0M | $-1.0M | $20.0M | $7.0M | -- | $101.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $7.0M | $4.0M | $-1.0M | $-1.0M | $20.0M | $7.0M | -- | $101.0M | -- | ||
| Fuel And Purchase Power | $2.6B | $2.3B | $2.4B | $2.5B | $2.5B | $2.6B | $3.0B | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $577.0M | -- | -- | -- | $23.0M | -- | ||
| Gain On Sale Of P P E | $165.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $35.0M | $53.0M | $97.0M | $120.0M | $130.0M | $-115.0M | $111.0M | $-120.0M | $-137.0M | $-148.0M | ||
| Operation And Maintenance | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3.0B | ||
| Other Costof Revenue | $2.6B | $2.3B | $2.4B | $2.5B | $2.5B | $2.6B | -- | -- | $3.8B | $3.2B | ||
| Otherunder Preferred Stock Dividend | $77.0M | $75.0M | $65.0M | $66.0M | $67.0M | $65.0M | $63.0M | -- | -- | $74.0M | ||
| Preferred Stock Dividends | $77.0M | $75.0M | $65.0M | $66.0M | $67.0M | $65.0M | $63.0M | -- | -- | $74.0M | ||
| Othspecchg | $-14.0M | $-37.0M | $-74.0M | $-64.0M | $-85.0M | $-78.0M | $-77.0M | -- | -- | -- | ||
| Restruct | $10.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FTS | $49.74 | +0.3% | 444.45K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |