GDDY
GoDaddy Inc. Class A
$147.83
+$3.07(+2.12%)
40
Overall
45
Value
36
Tech
--
Quality
Market Cap
$20.04B
Volume
1.63M
52W Range
$132.51 - $216.00
Target Price
$195.19
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.6B | $1.8B | $2.2B | $2.7B | $3.0B | $3.3B | $3.8B | $4.1B | $4.3B | $4.6B | ||
| Total Revenue | $1.6B | $1.8B | $2.2B | $2.7B | $3.0B | $3.3B | $3.8B | $4.1B | $4.3B | $4.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $565.9M | $657.8M | $-775.5M | $-893.9M | $-1.0B | $-1.2B | $1.4B | $1.5B | $1.6B | $1.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.0B | $1.2B | $1.5B | $1.8B | $2.0B | $2.2B | $2.4B | $2.6B | $2.7B | $2.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-1.1B | $-1.2B | $-1.3B | $-1.6B | $-1.8B | $-2.5B | $849.7M | $992.4M | $898.2M | $886.4M | ||
| Research & Development | $-270.2M | $-287.8M | $-355.8M | $-434.0M | $-492.6M | $-560.4M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $-643.4M | $450.0M | $535.6M | $-625.4M | $707.7M | $-762.3M | $849.7M | $797.8M | $726.9M | $751.1M | ||
| Selling & Marketing Expenses | $202.2M | $228.8M | $253.2M | $-291.4M | $345.6M | $-438.5M | $503.9M | $412.3M | $352.9M | $356.9M | ||
| General & Administrative Expenses | $-441.2M | $221.2M | $282.4M | $334.0M | $362.1M | $323.8M | $345.8M | $385.5M | $374.0M | $394.2M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | $378.3M | $284.9M | $247.1M | $251.9M | ||
| Salaries & Wages | $-221.5M | -- | -- | -- | -- | -- | -- | $264.4M | $296.3M | $299.9M | ||
| Depreciation & Amortization | $158.8M | $160.1M | $-205.8M | $-234.1M | $-209.7M | $-202.7M | $68.4M | $194.6M | $171.3M | $135.3M | ||
| Depreciation & Amortization | $158.8M | $160.1M | $-205.8M | $-234.1M | $-209.7M | $-202.7M | $68.4M | $194.6M | $171.3M | $135.3M | ||
| Amortization | -- | -- | -- | -- | -- | -- | $4.2B | $4.3B | $4.3B | $4.3B | ||
| Other Operating Expenses | -- | $-242.1M | $-292.3M | $-323.1M | $-348.7M | $-316.9M | $-21.5M | $-11.8M | $-23.2M | $-23.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-31.0M | $37.6M | $190.1M | $164.5M | $211.3M | $-358.9M | $382.1M | $498.8M | $547.4M | $893.5M | ||
| EBITDA | $119.0M | $206.5M | $395.6M | $405.5M | $428.2M | $-201.4M | $778.8M | $697.4M | $575.1M | $900.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $69.2M | $57.2M | $83.0M | $98.4M | $92.1M | $91.3M | $325.6M | $146.3M | $179.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-69.2M | $-57.2M | $-83.0M | $-98.4M | $-92.1M | $-91.3M | $-325.6M | $-146.3M | $-155.4M | $-130.4M | ||
| Other Income/Expense | $20.4M | $1.9M | $300.0K | $-6.9M | $-7.2M | $45.2M | $2.5M | $-11.7M | $-35.4M | $-30.2M | ||
| Other Special Charges | $-20.4M | $-1.9M | $-300.0K | $6.9M | $7.2M | $-1.6M | $-2.5M | $4.0M | $35.4M | $30.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $43.6M | $8.0M | $27.4M | $97.9M | $65.5M | ||
| Special Income Charges | $-21.4M | -- | $-7.3M | -- | $-14.8M | $-43.6M | $-31.9M | $-45.1M | $-115.8M | $-78.3M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $23.9M | $17.7M | $17.9M | $12.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-51.4M | $35.7M | $189.8M | $171.4M | $218.5M | $-404.1M | $579.2M | $502.8M | $403.8M | $765.4M | ||
| Pre-Tax Income | $-120.6M | $-21.5M | $106.8M | $73.0M | $126.4M | $-495.4M | $253.6M | $356.5M | $403.8M | $765.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-200.0K | $400.0K | $18.9M | $-9.0M | $-12.0M | $-1.3M | $10.8M | $3.6M | $-971.8M | $-171.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-75.6M | $-16.5M | $136.4M | $77.1M | $137.0M | $-495.1M | $242.3M | $352.2M | $1.4B | $936.9M | ||
| Net Income (Continuing Operations) | $-75.6M | $-16.5M | $136.4M | $77.1M | $137.0M | $-495.1M | $242.3M | $352.9M | $1.4B | $936.9M | ||
| Net Income (Discontinued Operations) | $-75.6M | $-16.5M | $136.4M | $77.1M | $137.0M | $-495.1M | $242.3M | $352.2M | $1.4B | $936.9M | ||
| Net Income (Common Stockholders) | $-47.4M | $-16.5M | $136.4M | $77.1M | $137.0M | $-495.1M | $242.3M | $352.2M | $1.4B | $936.9M | ||
| Normalized Income | $-142.2M | $-14.0M | $62.1M | $64.0M | $99.6M | $-453.1M | -- | -- | -- | $672.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.2B | $2.5B | $663.0M | $996.3M | $893.2M | $1.2B | $1.2B | $2.5B | $2.5B | $2.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $58.7M | $79.8M | $108.8M | $155.2M | $173.4M | $168.6M | $167.9M | -- | -- | -- | ||
| Average Shares Outstanding (Diluted) | $58.7M | $79.8M | $177.1M | $181.4M | $181.7M | $168.6M | $171.1M | -- | -- | -- | ||
| Shares Outstanding | $157.7M | $168.1M | $167.9M | $175.4M | $174.9M | $170.1M | $167.5M | $153.8M | $142.5M | $141.4M | ||
| Basic EPS | $-0.81 | $-0.21 | $1.25 | $0.50 | $0.79 | $-2.94 | $1.44 | -- | -- | $6.63 | ||
| Basic EPS (Continuing Operations) | $-0.81 | $-0.21 | $1.17 | $0.50 | $0.79 | $-2.94 | $1.44 | -- | -- | -- | ||
| Diluted EPS | $-0.81 | $-0.21 | $0.79 | $0.45 | $0.76 | $-2.94 | $1.42 | -- | -- | $6.45 | ||
| Diluted EPS (Continuing Operations) | $-0.81 | $-0.21 | $0.71 | $0.45 | $0.76 | $-2.94 | $1.42 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $78.2M | $35.1M | $12.1M | $200.0K | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | $199.6M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | $0.08 | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $0.08 | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $15.4M | $15.4M | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $503.9M | $412.3M | $352.9M | $356.9M | ||
| Minority Interests | $44.8M | $5.4M | $-3.4M | $-4.9M | $-1.4M | $-1.0M | $-500.0K | $-700.0K | $-800.0K | -- | ||
| Net Income Discontinuous Operations | -- | -- | $14.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-441.2M | $221.2M | $282.4M | $334.0M | $362.1M | $323.8M | $345.8M | $385.5M | $374.0M | $394.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $15.1M | $15.1M | $2.3M | -- | ||
| Other Taxes | -- | $-12.5M | $123.2M | $14.9M | $8.7M | $-674.7M | -- | -- | -- | -- | ||
| Othspecchg | $-21.4M | -- | $-7.3M | -- | $-14.8M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $43.6M | $8.0M | $27.4M | $97.9M | $65.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GDDY | $147.83 | +2.1% | 1.63M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |