GDYN
Grid Dynamics Holdings Inc.
$9.34
+$1.74(+22.89%)
65
Overall
65
Value
70
Tech
60
Quality
Market Cap
$637.56M
Volume
3.57M
52W Range
$7.37 - $25.50
Target Price
$13.33
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $832.7K | $118.3M | $111.3M | $211.3M | $310.5M | $312.9M | $350.6M | ||
| Total Revenue | $832.7K | $118.3M | $111.3M | $211.3M | $310.5M | $312.9M | $350.6M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | -- | $70.1M | $69.7M | $123.6M | $189.9M | $199.8M | $223.6M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $832.7K | $48.2M | $41.6M | $87.7M | $120.6M | $113.1M | $127.0M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $325.7K | $32.6M | $57.1M | $87.7M | $141.6M | $118.7M | $129.1M | ||
| Research & Development | -- | $4.3M | $9.3M | $8.5M | $15.8M | $14.7M | $18.3M | ||
| Research Expense | -- | $4.3M | $9.3M | $8.5M | $15.8M | $14.7M | $18.3M | ||
| Selling, General & Administrative | $325.7K | $28.3M | $47.8M | $202.8M | $125.8M | $104.0M | $110.8M | ||
| Selling & Marketing Expenses | -- | $6.9M | $10.1M | $14.5M | $19.8M | $24.2M | $28.6M | ||
| General & Administrative Expenses | $325.7K | $21.3M | $37.7M | $188.3M | $106.0M | $79.8M | $82.1M | ||
| Salaries & Wages | -- | $2.4M | $266.5M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | $2.6M | $3.1M | $4.2M | $5.2M | $9.2M | ||
| Depreciation & Amortization | -- | -- | $69.7M | $3.1M | -- | -- | -- | ||
| Amortization | -- | $100.0K | $14.7M | $36.0M | $45.5M | $53.9M | $83.4M | ||
| Other Operating Expenses | -- | -- | $-296.0K | $-176.0K | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-325.7K | $15.6M | $-15.4M | $50.0K | $-21.0M | $-5.6M | $-2.1M | ||
| EBITDA | $-325.7K | $87.8M | $-12.8M | $5.1M | $-10.8M | $17.0M | $29.8M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $-1.2M | $70.1M | -- | -- | -- | -- | -- | ||
| Intinc | -- | $4.7M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $1.2M | $-70.1M | -- | -- | -- | -- | -- | ||
| Gain on Sale of Securities | -- | $4.0M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | -- | $176.0K | $-236.0K | $2.5M | $555.0K | $-10.4M | $-13.2M | ||
| Other Special Charges | -- | $-176.0K | $236.0K | $-2.5M | $555.0K | $10.4M | $13.2M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | -- | -- | $900.0K | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | $-900.0K | -- | -- | $1.0M | $5.4M | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-325.7K | $85.5M | $-15.4M | $50.0K | $-20.5M | $4.8M | $11.1M | ||
| Pre-Tax Income | $832.7K | $15.4M | $-15.2M | $-2.5M | $-20.5M | $4.8M | $11.1M | ||
| INCOME TAX | |||||||||
| Tax Provision | $217.4K | $4.6M | $-2.6M | $5.2M | $8.8M | $6.6M | $7.0M | ||
| NET INCOME | |||||||||
| Net Income | $615.4K | $10.8M | $-12.6M | $-7.7M | $-29.2M | $-1.8M | $4.0M | ||
| Net Income (Continuing Operations) | $615.4K | $10.8M | $-12.6M | $-7.7M | $-29.2M | $-1.8M | $4.0M | ||
| Net Income (Discontinued Operations) | $615.4K | $10.8M | $-12.6M | $-7.7M | $-29.2M | $-1.8M | $4.0M | ||
| Net Income (Common Stockholders) | $615.4K | $10.8M | $-12.6M | $-7.7M | $-29.2M | $-1.8M | $4.0M | ||
| TOTALS | |||||||||
| Total Expenses | $325.7K | $102.7M | $126.7M | $211.2M | $331.5M | $318.5M | $352.7M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $22.6M | $22.0M | $44.7K | $58.7M | $69.2M | $75.2M | $77.5M | ||
| Average Shares Outstanding (Diluted) | $22.6M | $22.0M | $44.7K | $58.7M | $69.2M | $75.2M | $80.0M | ||
| Shares Outstanding | $84.7M | $28.1M | $53.8M | $67.0M | $74.8M | $76.0M | $83.8M | ||
| Basic EPS | -- | $0.14 | $-0.28 | $-0.13 | $-0.42 | $-0.02 | $0.05 | ||
| Basic EPS (Continuing Operations) | -- | $0.14 | $-0.28 | $-0.13 | $-0.42 | $-0.02 | $0.05 | ||
| Diluted EPS | -- | $0.14 | $-0.28 | $-0.13 | $-0.42 | $-0.02 | $0.05 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.28 | $-0.13 | $-0.42 | $-0.02 | $0.05 | ||
| OTHER METRICS | |||||||||
| Acquisition Expense | -- | $721.3K | $4.7M | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | $123.6M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $69.7M | -- | -- | -- | -- | ||
| Net Income Extraordinary | $615.4K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $325.7K | $21.3M | $37.7M | $188.3M | $106.0M | $79.8M | $82.1M | ||
| Other Write Off | -- | -- | $-400.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | $4.8M | $4.2M | $123.6M | -- | -- | -- | ||
| Restruct | -- | -- | $900.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GDYN | $9.34 | +22.9% | 3.57M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Grid Dynamics Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW