GRMN
$213.94
-$1.03(-0.48%)
58
Overall
80
Value
36
Tech
--
Quality
Market Cap
$47.76B
Volume
1.25M
52W Range
-- - --
Target Price
$220.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.8B | $3.0B | $3.1B | $3.3B | $3.8B | $4.2B | $5.0B | $4.9B | $5.2B | $6.3B | ||
| Total Revenue | $2.8B | $3.0B | $3.1B | $3.3B | $3.8B | $4.2B | $5.0B | $4.9B | $5.2B | $6.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.3B | $-1.4B | $1.3B | $1.4B | $1.5B | $1.7B | $2.1B | $2.1B | $2.2B | $2.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5B | $1.7B | $1.8B | $2.0B | $2.2B | $2.5B | $2.9B | $2.8B | $3.0B | $3.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $989.1M | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B | $1.7B | $1.8B | $1.9B | $2.1B | ||
| Research & Development | $427.0M | $468.0M | $511.6M | $567.8M | $605.4M | $705.7M | $778.8M | $834.9M | $904.7M | $993.6M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $778.8M | $834.9M | $904.7M | $993.6M | ||
| Selling, General & Administrative | $562.1M | $587.7M | $602.7M | $633.6M | $683.0M | $721.4M | $893.1M | $944.0M | $1.0B | $1.1B | ||
| Selling & Marketing Expenses | $167.2M | $177.1M | $164.7M | $155.4M | $164.5M | $151.2M | $171.8M | $168.0M | $173.1M | $191.6M | ||
| General & Administrative Expenses | $394.9M | $410.6M | $438.0M | $478.2M | $518.6M | $570.2M | $721.3M | $776.0M | $1.0B | $1.1B | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | $171.8M | $168.0M | $173.1M | -- | ||
| Amortization | -- | -- | -- | -- | -- | -- | $575.1M | $568.0M | $608.5M | $603.9M | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $-4.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $549.6M | $632.9M | $683.6M | $778.3M | $945.6M | $1.1B | $1.2B | $1.0B | $1.1B | $1.6B | ||
| EBITDA | $645.5M | $716.0M | $783.3M | $919.4M | $1.1B | $1.2B | $1.4B | $1.2B | $1.4B | $1.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Intinc | $29.7M | $33.4M | $36.9M | $47.1M | $52.8M | $37.0M | $28.6M | $40.8M | $77.3M | $113.5M | ||
| Net Non-Operating Interest Income/Expense | $29.7M | $33.4M | $36.9M | $47.1M | $52.8M | $37.0M | $28.6M | $40.8M | $77.3M | $113.5M | ||
| Gain on Sale of Securities | $-23.5M | $-31.7M | $-22.6M | $-7.6M | $-16.8M | $2.8M | -- | -- | -- | -- | ||
| Other Income/Expense | $12.0M | $27.6M | $23.5M | $2.2M | $11.2M | $-12.2M | $-4.9M | $-3.7M | $-4.5M | $-8.5M | ||
| Other Special Charges | $17.6M | $5.8M | $13.4M | $5.4M | $5.6M | $9.3M | $4.9M | $7.6M | $4.5M | $8.5M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $567.2M | $629.7M | $697.1M | $823.2M | $987.2M | $1.1B | $1.2B | $1.1B | $1.2B | $1.7B | ||
| Pre-Tax Income | $567.2M | $638.6M | $697.1M | $823.2M | $987.2M | $1.1B | $1.2B | $1.1B | $1.2B | $1.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $111.0M | $-120.9M | $-11.9M | $129.2M | $34.7M | $111.1M | $124.6M | $91.4M | $-89.3M | $284.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $456.2M | $510.8M | $709.0M | $694.1M | $952.5M | $992.3M | $1.1B | $973.6M | $1.3B | $1.4B | ||
| Net Income (Continuing Operations) | $456.2M | $510.8M | $709.0M | $694.1M | $952.5M | $992.3M | $1.1B | $973.6M | $1.3B | $1.4B | ||
| Net Income (Discontinued Operations) | $456.2M | $510.8M | $709.0M | $694.1M | $952.5M | $992.3M | $1.1B | $973.6M | $1.3B | $1.4B | ||
| Net Income (Common Stockholders) | $456.2M | $517.7M | $709.0M | $694.1M | $952.5M | $992.3M | $1.1B | $973.6M | $1.3B | $1.4B | ||
| Normalized Income | $368.7M | $517.7M | $685.1M | $650.4M | $779.9M | $871.7M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.3B | $2.4B | $2.4B | $2.6B | $2.8B | $3.1B | $3.8B | $3.8B | $4.1B | $4.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $190.6K | $188.8K | $187.8K | $188.6K | $189.9M | $191.1M | $192.2M | $192.5K | $191.4K | $192.1M | ||
| Average Shares Outstanding (Diluted) | $191.1K | $189.3K | $188.7K | $189.7K | $190.9M | $191.9M | $193.0M | $193.0K | $192.1K | $193.3M | ||
| Shares Outstanding | $208.1M | $198.1M | $198.1M | $198.1M | $190.7M | $191.6M | $192.8M | $191.4M | $191.8M | $192.4M | ||
| Basic EPS | $2.39 | $2.71 | $3.7 | $3.68 | $5.01 | $5.19 | $5.63 | $5.06 | $6.74 | $7.35 | ||
| Basic EPS (Continuing Operations) | $2.39 | $2.71 | $3.77 | $3.68 | $5.01 | $5.19 | $5.63 | $5.06 | $6.74 | $7.35 | ||
| Diluted EPS | $2.39 | $2.7 | $3.68 | $3.66 | $4.99 | $5.17 | $5.61 | $5.04 | $6.71 | $7.3 | ||
| Diluted EPS (Continuing Operations) | $2.39 | $2.7 | $3.76 | $3.66 | $4.99 | $5.17 | $5.61 | $5.04 | $6.71 | $7.3 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $2.44 | $2.68 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $-491.5M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $-491.5M | -- | -- | -- | ||
| Other Gand A | $394.9M | $410.6M | $438.0M | $478.2M | $518.6M | $570.2M | $721.3M | $776.0M | $1.0B | $1.1B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GRMN | $213.94 | -0.5% | 1.25M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |