Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

ICE Stock Forecast, Price Targets, Chart, Dividends & Analysis

Intercontinental Exchange Inc. logo

Intercontinental Exchange Inc.

Sector: Financial Services   

Industry: Financial Exchanges

166.50
 
USD
  
-0.21
  
(-0.13%)
Previous close: 166.71  Open: 166.84  Bid: 163.4  Ask: 167.0
52 week range    
124.34   
   169.78
Mkt Cap: 95,918 M  Avg Vol (90 Days): 2,894,592
Last updated: Wednesday 19th February 2025
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

ICE Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AcquisitionExpense88 M80 M36 M34 M2 M105 M102 M93 M269 M104 M
Amortization of intangibles12,079 M12,291 M12,216 M13,085 M13,342 M21,291 M-233 M21,111 M30,553 M30,595 M
Basic EPS from continuing operations4.584.784.273.463.443.797.222.594.24.8
Basic EPS total4.584.784.273.463.443.797.222.594.24.8
Basic weighted shares outstanding555 M595 M589 M575 M561 M552 M562 M559 M564 M573 M
Cost of sales203 M374 M397 M3,945 M4,150 M4,434 M4,244 M
Depreciation374 M610 M535 M586 M662 M751 M1,009 M1,031 M1,215 M1,537 M
Depreciation unreconciled374 M610 M535 M586 M662 M751 M1,009 M1,031 M1,215 M1,537 M
DepreciationAndAmortization374 M610 M535 M586 M662 M751 M1,009 M1,031 M1,215 M1,537 M
Diluted EPS total4.564.744.233.433.423.777.182.584.194.78
Diluted normalized net income/share4.564.744.233.433.423.777.182.584.194.78
Diluted weighted shares outstanding560 M599 M594 M579 M565 M555 M565 M561 M565 M576 M
Dividends paid per share0.580.680.80.961.11.21.321.521.681.8
Earnings from equity interest6 M25 M-476 M-555 M-621 M55 M1,261 M41 M7 M
EarningsFromEquityInterestNetOfTax6 M25 M-476 M-555 M-621 M55 M1,261 M41 M7 M
Fees3,228 M3,384 M3,131 M
GainOnSaleOfBusiness1,419 M
GainOnSaleOfSecurity8 M22 M35 M10 M1000000.0108 M319 M141 M
GeneralAndAdministrativeExpense604 M642 M1,045 M1,071 M1,134 M1,500 M1,288 M1,539 M1,215 M1,420 M
Gross operating profit4,479 M5,584 M5,843 M6,276 M6,547 M4,299 M5,018 M5,202 M9,903 M11,761 M
ImpairmentOfCapitalAssets89 M113 M135 M160 M175 M190 M213 M247 M284 M324 M
Income before tax1,653 M2,029 M2,526 M2,520 M2,481 M2,766 M5,698 M1,808 M2,894 M3,628 M
Income restructuring and M&A-1,379 M
Income taxes-937 M580 M-28 M500 M521 M658 M1,629 M310 M456 M826 M
InterestExpenseNonOperating97 M178 M187 M244 M285 M357 M423 M616 M808 M
MinorityInterests42 M-27 M-28 M-32 M-27 M-19 M-11 M-52 M-70 M-48 M
MiscOtherSpecialCharges4 M40 M326 M159 M58 M80 M2,671 M-1,322 M-311 M88 M
Net income from total operations1,274 M1,422 M2,526 M1,988 M1,933 M2,089 M4,058 M1,446 M2,368 M2,754 M
NetIncomeCommonStockholders4,736 M3,702 M4,330 M4,004 M3,035 M2,089 M4,058 M1,446 M2,368 M2,754 M
NetIncomeContinuousOperations1,274 M1,422 M2,526 M1,988 M1,933 M2,089 M4,058 M1,498 M2,438 M2,802 M
NetNonOperatingInterestIncomeExpense-97 M-178 M-187 M-244 M-285 M-357 M-423 M508 M489 M
Normalized income-501 M1,512 M2,680 M2,086 M2,177 M2,490 M4,037 M
Operating income1,750 M2,167 M2,379 M2,583 M2,673 M3,033 M3,449 M3,638 M3,694 M4,309 M
Operating income before depreciation (EBITDA)2,101 M2,817 M3,134 M3,350 M3,428 M3,874 M7,130 M3,455 M4,109 M5,940 M
OperatingExpense1,588 M2,332 M2,259 M2,396 M2,529 M3,003 M3,697 M1,471 M4,294 M4,970 M
Other income net-9 M-40 M-334 M-181 M-93 M-90 M-2,672 M-1,415 M-8 M-229 M
Other special charges-16 M-19 M
OtherGandA604 M642 M1,045 M1,071 M1,134 M1,500 M1,288 M1,539 M1,215 M1,420 M
OtherImpairmentOfCapitalAssets6 M4 M31 M
OtherOperatingExpenses-57 M-70 M-69 M-68 M-68 M-81 M-84 M-169 M-31 M-32 M
OtherWriteOff1000000.05 M7 M9 M10 M16 M13 M18 M17 M
RentAndLandingFees53 M65 M58 M59 M92 M111 M
RestructringAndMnAIncome-1,379 M
Revenue per share12,056 M12,292 M12,218 M13,089 M13,345 M21,296 M-227 M21,113 M30,553 M30,595 M
SalariesAndWages-384 M-125 M113 M54 M1,042 M1,188 M1,462 M1,407 M1,595 M1,909 M
Selling Gen & administrative expense604 M642 M1,045 M1,071 M1,134 M1,500 M1,288 M1,539 M1,215 M1,420 M
Special income/charges1,306 M-113 M-135 M-160 M-175 M-190 M-213 M-247 M-284 M-324 M
Total Income available for interest expense (EBIT)1,750 M2,207 M2,713 M2,764 M2,766 M3,123 M6,121 M2,424 M2,894 M4,413 M
Total common shares outstanding594 M595 M582 M568 M553 M562 M562 M559 M573 M575 M
Total net income1,274 M1,422 M2,526 M1,988 M1,933 M2,089 M4,058 M1,446 M2,368 M2,754 M
Total ordinary shares575 M575 M575 M575 M575 M575 M575 M575 M575 M575 M
Total revenues1,454 M2,574 M5,843 M6,276 M6,547 M8,244 M9,168 M9,636 M9,903 M11,761 M
TotalExpenses1,791 M2,706 M2,259 M2,396 M2,529 M3,003 M3,697 M5,905 M4,294 M4,970 M
TotalRevenue4,682 M5,958 M5,843 M6,276 M6,547 M8,244 M9,168 M9,636 M9,903 M11,761 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader