Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
ICUI logo

ICUI

NGS
ICU Medical Inc.
HealthcareMedical Instruments & Supplies
Watchlists:
Last updated: Sunday 13th July 2025
132.16
-5.10 (-3.72%)
Prev Close:137.26
Open:135.99
Bid:129.05
Ask:135.97
52 Week Range
117.92
196.26
Volume:241,843
Mkt Cap:3,262 M
Price Target
$151.98
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics
Financials

Financial Statements

ICUI - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Depreciation And Amortization85 M97 M96 M66 M62 M59 M-58 M-52 M-16 M-16 M
Gain On Sale Of PPE-2 M1 M
Gain On Sale Of Security3 M790000.0916000.0
General And Administrative Expense639 M607 M608 M303 M284 M277 M-11 M-8 M89 M83 M
Gross Profit Margin (profit Margin After CGS)825 M740 M698 M491 M461 M472 M570 M426 M201 M181 M
Interest Expense Non Operating96 M95 M71 M-2 M2 M549000.0709000.02 M118000.0
Misc Other Special Charges-13 M-6 M-5 M-2 M1 M8 M20 M8 M885000.01 M
Net Income (loss)-118 M-30 M-74 M103 M87 M101 M29 M69 M63 M45 M
Net Income Common Stockholders-118 M-30 M-74 M103 M87 M274 M29 M69 M63 M45 M
Net Income Continuous Operations-118 M-30 M-74 M139 M87 M101 M29 M69 M63 M45 M
Net Non Operating Interest Income Expense-96 M-95 M-66 M2 M-2 M-549000.0-7 M-5 M-118000.0
Operating Income43 M23 M-43 M123 M98 M107 M50 M-7 M84 M72 M
Operating Income Before Depreciation (EBITDA)277 M274 M249 M258 M185 M201 M98 M120 M106 M89 M
Operating Expense782 M717 M701 M368 M363 M365 M-540 M-441 M118 M109 M
Other Gand A639 M607 M608 M303 M284 M277 M-11 M-8 M89 M83 M
Other Impairment Of Capital Assets728000.04 M
Other Operating Expenses-18 M-27 M-86 M147 M78 M15 M10 M
Promotion And Advertising200000.0200000.0100000.0-600000.0-200000.0-100000.0-200000.0
Rent And Landing Fees-11 M-8 M-600000.0-400000.0
Research Expense89 M85 M93 M47 M43 M49 M53 M51 M13 M16 M
Restructring And Mn A Income-37 M8 M8 M-4 M-19 M-800000.0-7 M
Salaries And Wages-6 M-6 M-5 M-24 M-19 M-15 M-13 M
Selling And Marketing Expense200000.0200000.0100000.0320 M304 M-100000.0-200000.0
Selling Expense320 M304 M
Total Income Available For Interest Expense (EBIT)30 M17 M-44 M158 M154 M115 M23 M53 M85 M70 M
Total Revenues2,382 M2,259 M2,280 M1,316 M1,271 M1,266 M1,400 M1,293 M379 M342 M
Total Expenses2,339 M2,236 M2,284 M1,193 M1,173 M1,159 M-1,370 M-1,308 M296 M270 M
Total Revenue2,382 M2,259 M2,280 M1,316 M1,271 M1,266 M1,400 M1,292 M379 M342 M
Amord1,440 M1,472 M1,456 M189 M198 M211 M-17 M-15 M-3 M-2 M
Avgshs24 M24 M24 M21 M21 M21 M20 M20 M16 M16 M
Avgshsdt24 M24 M24 M22 M22 M22 M22 M21 M17 M16 M
Basiceps-4.83-1.23-3.114.864.164.91.413.53.92.84
Basicepscont-4.83-1.23-3.114.864.164.93.92.84
Cor1,557 M1,519 M1,582 M825 M810 M794 M-830 M-867 M178 M161 M
Depamor66 M62 M59 M-58 M-52 M-16 M-16 M
Dileps-4.83-1.23-3.114.744.024.691.333.293.662.73
Dilepscont-4.83-1.23-3.114.744.024.693.662.73
Intinc3 M-7 M-2 M
Netincdisc-118 M-30 M-74 M103 M87 M101 M29 M69 M63 M45 M
Othincexp8 M-10 M-44 M2 M8 M-55 M20 M-63 M-2 M2 M
Pretaxinc-66 M-37 M-114 M160 M152 M115 M22 M51 M85 M70 M
Resdev89 M85 M93 M47 M43 M49 M53 M51 M13 M16 M
Restruct-37 M8 M8 M-4 M-19 M-800000.0-7 M
Sga639 M607 M608 M303 M284 M277 M320 M304 M89 M83 M
Shsout25 M24 M24 M24 M21 M21 M20 M20 M16 M16 M
Specincchg327000.03 M-10 M37 M-8 M-8 M5 M19 M800000.07 M
Taxprov52 M-49 M-40 M20 M11 M14 M-6 M-17 M22 M25 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader