INOD
Innodata Inc.
$37.98
-$1.53(-3.87%)
49
Overall
30
Value
60
Tech
57
Quality
Market Cap
$1.22B
Volume
1.32M
52W Range
$13.02 - $71.00
Target Price
$66.75
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $58.5M | $63.1M | $60.9M | $57.4M | $55.9M | $58.2M | $69.8M | $79.0M | $86.8M | $170.5M | ||
| Total Revenue | $58.5M | $63.1M | $60.9M | $57.4M | $55.9M | $58.2M | $69.8M | $79.0M | $86.8M | $170.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $43.9M | $47.2M | $45.8M | $39.3M | $37.3M | $38.4M | $43.5M | $51.5M | $55.5M | $103.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $14.6M | $15.9M | $15.1M | $18.1M | $18.5M | $19.8M | $26.3M | $27.5M | $31.3M | $67.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $16.8M | $19.5M | $20.2M | $15.8M | $19.5M | $18.7M | $27.9M | $37.9M | $31.0M | $42.7M | ||
| Selling, General & Administrative | $16.8M | $19.5M | $20.2M | $15.8M | $19.5M | $18.7M | $27.9M | $37.9M | $31.0M | $42.7M | ||
| Selling & Marketing Expenses | $16.8M | $19.5M | $20.2M | $15.8M | $19.5M | $755.0K | $1.6M | $3.1M | $3.7M | $3.7M | ||
| General & Administrative Expenses | -- | -- | $-2.7M | $-2.6M | $-723.0K | $18.7M | $27.9M | $37.9M | $31.0M | $42.7M | ||
| Salaries & Wages | -- | -- | $-202.0K | $-796.0K | $-836.0K | $913.0K | $1.8M | $-48.0K | -- | -- | ||
| Depreciation & Amortization | -- | -- | $-3.7M | $-3.4M | $-2.7M | $2.3M | $2.9M | $3.9M | $4.7M | $5.8M | ||
| Depreciation & Amortization | -- | -- | $-3.7M | $-3.4M | $-2.7M | $2.3M | $2.9M | $3.9M | -- | -- | ||
| Amortization | -- | -- | $-879.0K | $-1.2M | $-848.0K | $9.9M | $10.4M | $2.0M | $2.1M | $2.0M | ||
| Other Operating Expenses | -- | -- | $107.0K | $622.0K | $-1.7M | $-505.0K | $-600.0K | $-700.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-2.2M | $-3.7M | $-5.1M | $2.3M | $-948.0K | $1.2M | $-1.7M | $-10.5M | $318.0K | $24.3M | ||
| EBITDA | $592.0K | $-1.6M | $-1.4M | $4.9M | $1.6M | $3.4M | $1.2M | $-6.6M | $4.9M | $30.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $135.0K | -- | $11.0K | $179.0K | -- | ||
| Intinc | $31.0K | $-63.0K | $23.0K | $-33.0K | $-120.0K | $-135.0K | $108.0K | $-11.0K | $-179.0K | $149.0K | ||
| Net Non-Operating Interest Income/Expense | $31.0K | $-63.0K | $23.0K | $-33.0K | $-120.0K | $-135.0K | $108.0K | $-11.0K | $-179.0K | $149.0K | ||
| Gain on Sale of Securities | -- | -- | $-86.0K | $-353.0K | $13.0K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | -- | $1.0M | $86.0K | $353.0K | $-13.0K | -- | -- | $-16.0K | $426.0K | $256.0K | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $16.0K | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $5.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-2.2M | $-5.2M | -- | $-675.0K | $300.0K | -- | $-350.0M | $-452.0K | $-450.0K | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $675.0K | -- | -- | -- | $2.0K | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.2M | $-4.8M | $-5.1M | $1.6M | $-1.1M | $1.2M | $-1.7M | $-10.5M | $139.0K | $24.5M | ||
| Pre-Tax Income | $-2.2M | $-4.8M | $-5.1M | $1.6M | $-1.1M | $1.0M | $-963.0K | $-10.5M | $139.0K | $24.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.2M | $1.1M | $285.0K | $1.8M | $1.1M | $401.0K | $842.0K | $1.5M | $1.0M | $-4.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.8M | $-5.5M | $-10.4M | $-253.0K | $-2.1M | $644.0K | $-1.7M | $-11.9M | $-908.0K | $28.7M | ||
| Net Income (Continuing Operations) | $-2.8M | $-5.5M | $-10.4M | $-253.0K | $-2.1M | $644.0K | $-1.8M | $-12.0M | $-889.0K | $28.7M | ||
| Net Income (Discontinued Operations) | $-2.8M | $-5.5M | $-10.4M | $-253.0K | $-2.1M | $644.0K | $-1.7M | $-11.9M | $-908.0K | $28.7M | ||
| Net Income (Common Stockholders) | $-2.8M | $-5.5M | $-10.4M | $-253.0K | $-2.1M | $617.0K | $-1.7M | $-11.9M | $-908.0K | $28.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-760.8K | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $60.7M | $66.8M | $66.0M | $55.1M | $56.8M | $57.1M | $71.4M | $89.5M | $86.5M | $146.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $25.4K | $25.5K | $25.8M | $25.9M | $25.8M | $24.6M | $26.6M | $27.3M | $28.1K | $29.2M | ||
| Average Shares Outstanding (Diluted) | $25.7M | $25.1M | $25.8M | $25.9M | $25.8M | $25.6M | $26.6M | $27.3M | $28.1K | $32.2M | ||
| Shares Outstanding | $25.4M | $25.6M | $25.9M | $26.0M | $24.5M | $25.9M | $27.2M | $27.4M | $28.8M | $31.3M | ||
| Basic EPS | -- | -- | -- | -- | -- | $0.03 | $-0.06 | $-0.44 | $-0.03 | $0.98 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.03 | $-0.06 | $-0.44 | $-0.03 | $0.98 | ||
| Diluted EPS | $-0.11 | $-0.22 | $-0.20 | -- | $-0.06 | $0.02 | $-0.06 | $-0.44 | $-0.03 | $0.89 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.02 | $-0.06 | $-0.44 | $-0.03 | $0.89 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | $-2.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $558.0K | $387.0K | $304.0K | $-7.0K | $17.0K | $-27.0K | $132.0K | $70.0K | $-19.0K | $-15.0K | ||
| Net Income Extraordinary | -- | -- | $-5.4M | $11.0K | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-275.0K | $-300.0K | -- | $350.0M | $450.0K | -- | -- | ||
| Other Gand A | -- | -- | $-2.7M | $-2.6M | $-723.0K | $18.7M | $27.9M | $37.9M | $31.0M | $42.7M | ||
| Rent And Landing Fees | -- | -- | $-2.7M | $-2.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $16.8M | $19.5M | $20.2M | $15.8M | $19.5M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $5.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INOD | $37.98 | -3.9% | 1.32M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |