Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

ITW Stock Annual Income Statement. Download in Excel

Illinois Tool Works Inc. logo

Illinois Tool Works Inc.

Sector: Industrials   

Industry: Diversified Industrials

263.08
 
USD
  
1.95
  
(0.75%)
Previous close: 261.13  Open: 261.98  Bid: 258.31  Ask: 516.5
52 week range    
227.66   
   271.15
Mkt Cap: 76,018 M  Avg Vol (90 Days): 798,711
Peers   
DOV / 
FLS / 
GGG / 
LECO / 
PH / 
NDSN / 
MIDD / 
IR / 
MMM / 
Last updated: Monday 4th November 2024

Stock Rankings

68
MarketXLS Rank
80
Value
69
Technical
55
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

ITW Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles242 M-5 M4,558 M4,752 M4,633 M4,492 M4,690 M4,965 M4,864 M4,909 M
Basic EPS from continuing operations4.75.165.734.97.657.786.668.559.89.77
Basic EPS total7.335.165.734.97.657.786.668.559.89.77
Basic weighted shares outstanding402 M368 M355 M344 M335 M324 M317 M315 M310 M303 M
BasicDiscontinuousOperations2.63
Cost of sales8,673 M7,888 M7,896 M8,306 M8,604 M8,187 M7,375 M8,489 M9,429 M9,316 M
Depreciation unreconciled242 M231 M
DepreciationAndAmortization242 M231 M
Diluted EPS total7.285.135.74.867.67.746.638.519.779.74
Diluted normalized net income/share4.675.135.74.867.67.746.638.519.779.74
Diluted weighted shares outstanding405 M370 M357 M347 M337 M326 M318 M316 M311 M304 M
DilutedDiscontinuousOperations2.61
Dividends paid per share1.812.072.42.863.564.144.424.725.065.42
Earnings from equity interest-9 M-4 M61 M
EarningsFromEquityInterestNetOfTax-9 M-4 M61 M
GainOnSaleOfSecurity8 M4 M-13 M16 M9 M15 M8 M29 M9 M2 M
GainsLossOnDisposalOfDiscontinuedOperations-6 M16 M-12 M1000000.0-2 M44 M191 M1000000.0
GeneralAndAdministrativeExpense137 M124 M128 M123 M129 M6 M7 M3 M5 M6 M
Gross operating profit5,811 M5,517 M5,703 M6,008 M6,164 M5,922 M5,199 M5,966 M6,503 M6,791 M
ImpairmentOfCapitalAssets3 M2 M
Income before tax2,699 M2,719 M2,908 M3,270 M3,394 M3,288 M2,704 M3,326 M9,268 M9,325 M
Income taxes809 M820 M873 M1,583 M831 M767 M595 M632 M808 M866 M
Interest income65 M52 M38 M45 M35 M29 M17 M12 M22 M51 M
InterestExpenseNonOperating250 M226 M237 M260 M257 M221 M206 M202 M203 M266 M
MinorityInterests5,228 M4,259 M4,589 M3,258 M3,030 M3,182 M3,626 M
MiscOtherSpecialCharges61 M78 M81 M45 M67 M107 M28 M51 M255 M49 M
Net income from total operations2,946 M1,899 M2,035 M1,687 M2,563 M2,521 M2,109 M2,694 M3,034 M2,957 M
NetIncomeCommonStockholders8,302 M7,199 M7,313 M6,923 M7,723 M7,561 M6,743 M7,672 M8,460 M2,957 M
NetIncomeContinuousOperations2,946 M1,899 M2,035 M1,687 M2,563 M2,521 M2,109 M2,694 M3,034 M2,957 M
NetIncomeDiscontinuousOperations1,056 M16 M-12 M1000000.0-2 M44 M191 M1000000.0
NetNonOperatingInterestIncomeExpense-250 M-226 M-237 M-260 M-257 M-221 M-206 M-202 M181 M-266 M
NonRecurringOperationExpense-95 M
Normalized income7,367 M
Operating income2,888 M2,867 M3,064 M3,485 M3,584 M3,402 M2,882 M3,477 M3,790 M4,040 M
Operating income before depreciation (EBITDA)3,211 M3,422 M3,615 M3,992 M4,112 M3,935 M3,337 M3,938 M9,881 M9,986 M
OperatingExpense-2,436 M-2,417 M-2,415 M-2,412 M-2,391 M-2,361 M-2,163 M-2,356 M2,713 M-2,638 M
Other income net-61 M-78 M-81 M-45 M-67 M-107 M-28 M-51 M233 M-49 M
OtherGainLossFromDispositionOfDiscontinuedOperations1,056 M
OtherGandA137 M124 M128 M123 M129 M6 M7 M3 M5 M6 M
OtherImpairmentOfCapitalAssets3 M2 M
OtherOperatingExpenses-23 M-39 M-19 M-42 M-3 M-6 M-74 M-11 M-9 M-21 M
PromotionAndAdvertising66 M58 M58 M53 M50 M48 M43 M50 M57 M60 M
RentAndLandingFees130 M117 M121 M120 M124 M
Research & development expense227 M218 M223 M225 M233 M221 M214 M239 M269 M284 M
ResearchExpense227 M218 M223 M225 M233 M221 M214 M239 M269 M284 M
Revenue per share242 M-5 M4,558 M4,752 M4,633 M4,492 M4,690 M4,965 M4,864 M4,909 M
SalariesAndWages-2,678 M-2,417 M-2,415 M-2,412 M-2,391 M-2,361 M-2,163 M-2,356 M-2,579 M-2,638 M
SellingAndMarketingExpense66 M58 M58 M53 M50 M48 M43 M50 M57 M60 M
Special income/charges-3 M-2 M-186 M95 M
Total Income available for interest expense (EBIT)2,949 M2,945 M3,145 M3,530 M3,651 M3,509 M2,910 M3,528 M9,471 M9,591 M
Total common shares outstanding379 M364 M347 M342 M328 M319 M317 M313 M305 M299 M
Total net income2,946 M1,899 M2,035 M1,687 M2,563 M2,521 M2,109 M2,694 M3,034 M2,957 M
Total ordinary shares297 M297 M297 M297 M297 M297 M297 M297 M297 M297 M
Total revenues14,484 M13,405 M13,599 M14,314 M14,768 M14,109 M12,574 M14,455 M15,932 M16,107 M
TotalExpenses6,237 M5,471 M5,481 M5,894 M6,213 M5,826 M5,212 M6,133 M6,850 M6,678 M
TotalRevenue14,484 M13,405 M13,599 M14,314 M14,768 M14,109 M12,574 M14,455 M15,932 M16,107 M
WriteDown186 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University