Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Illinois Tool Works Inc. logo

Illinois Tool Works Inc.

Sector: Industrials   

Industry: Diversified Industrials

262.67
 
USD
  
1.16
  
(0.44%)
Optionable: Yes  Market Cap: 78,139 M  90-day average vol: 1,037,746

Previous close: 261.51  Open: 262.06  Bid: 219.0  Ask: 265.0
52 week range    
217.06   
   267.12
Peers   
DOV / 
FLS / 
GGG / 
LECO / 
PH / 
NDSN / 
MIDD / 
IR / 
MMM / 
Last updated: Thursday 29th February 2024
57
MarketXLS Rank
60
Value
61
Technical
52
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

DOV

0.012324 B22162.15

ENTG

0.003117 B43.4127.44

FLS

0.02434 B28.132.9

GGG

0.011713 B29.171.84

IR

0.001523 B5454.57

LECO

0.01778 B28.8126.73

MIDD

10 B23.9188.31

MMM

0.036896 B16.4161.17

NDSN

0.008914 B30229.49

PH

0.013641 B21.7303.77
Financials

ITW Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization of intangibles250 M242 M-5 M4,558 M4,752 M4,633 M4,492 M4,690 M4,965 M
Basic EPS from continuing operations3.654.75.165.734.97.657.786.668.55
Basic EPS total3.767.335.165.734.97.657.786.668.559.8
Basic weighted shares outstanding446 M402 M368 M355 M344 M335 M324 M317 M315 M310 M
BasicDiscontinuousOperations0.112.63
Cost of sales8,554 M8,673 M7,888 M7,896 M8,306 M8,604 M8,187 M7,375 M8,489 M9,563 M
Depreciation unreconciled250 M242 M231 M
DepreciationAndAmortization250 M242 M231 M
Diluted EPS total3.747.285.135.74.867.67.746.638.519.77
Diluted normalized net income/share3.634.675.135.74.867.67.746.638.51
Diluted weighted shares outstanding449 M405 M370 M357 M347 M337 M326 M318 M316 M311 M
DilutedDiscontinuousOperations0.112.61
Dividends paid per share1.61.812.072.42.863.564.144.424.725.06
Earnings from equity interest-14 M-9 M-4 M61 M
EarningsFromEquityInterestNetOfTax-14 M-9 M-4 M61 M
GainOnSaleOfSecurity12 M8 M4 M-13 M16 M9 M15 M8 M29 M191 M
GainsLossOnDisposalOfDiscontinuedOperations-6 M16 M-12 M1000000.0-2 M44 M
GeneralAndAdministrativeExpense141 M137 M124 M128 M123 M129 M6 M7 M3 M-122 M
Gross operating profit5,581 M5,811 M5,517 M5,703 M6,008 M6,164 M5,922 M5,199 M5,966 M6,369 M
ImpairmentOfCapitalAssets2 M3 M2 M
Income before tax2,347 M2,699 M2,719 M2,908 M3,270 M3,394 M3,288 M2,704 M3,326 M3,842 M
Income taxes717 M809 M820 M873 M1,583 M831 M767 M595 M632 M808 M
Interest income50 M65 M52 M38 M45 M35 M29 M17 M12 M255 M
InterestExpenseNonOperating239 M250 M226 M237 M260 M257 M221 M206 M202 M203 M
MinorityInterests5,228 M4,259 M4,589 M3,258 M3,030 M3,182 M3,626 M
MiscOtherSpecialCharges72 M61 M78 M81 M45 M67 M107 M28 M51 M255 M
Net income from total operations1,679 M2,946 M1,899 M2,035 M1,687 M2,563 M2,521 M2,109 M2,694 M3,034 M
NetIncomeCommonStockholders7,309 M8,302 M7,199 M7,313 M6,923 M7,723 M7,561 M6,743 M7,672 M3,034 M
NetIncomeContinuousOperations1,679 M2,946 M1,899 M2,035 M1,687 M2,563 M2,521 M2,109 M2,694 M3,034 M
NetIncomeDiscontinuousOperations49 M1,056 M16 M-12 M1000000.0-2 M44 M
NetNonOperatingInterestIncomeExpense-239 M-250 M-226 M-237 M-260 M-257 M-221 M-206 M-202 M-203 M
NonRecurringOperationExpense-95 M
Operating income2,514 M2,888 M2,867 M3,064 M3,485 M3,584 M3,402 M2,882 M3,477 M3,790 M
Operating income before depreciation (EBITDA)2,885 M3,211 M3,422 M3,615 M3,992 M4,112 M3,935 M3,337 M3,938 M4,455 M
OperatingExpense-2,565 M-2,436 M-2,417 M-2,415 M-2,412 M-2,391 M-2,361 M-2,163 M-2,356 M2,579 M
Other income net-72 M-61 M-78 M-81 M-45 M-67 M-107 M-28 M-51 M-255 M
OtherGainLossFromDispositionOfDiscontinuedOperations49 M1,056 M
OtherGandA141 M137 M124 M128 M123 M129 M6 M7 M3 M-122 M
OtherImpairmentOfCapitalAssets2 M3 M2 M
OtherOperatingExpenses-26 M-23 M-39 M-19 M-42 M-3 M-6 M-74 M-11 M-66 M
PromotionAndAdvertising67 M66 M58 M58 M53 M50 M48 M43 M50 M-57 M
RentAndLandingFees138 M130 M117 M121 M120 M124 M
Research & development expense240 M227 M218 M223 M225 M233 M221 M214 M239 M-269 M
ResearchExpense240 M227 M218 M223 M225 M233 M221 M214 M239 M
Revenue per share250 M242 M-5 M4,558 M4,752 M4,633 M4,492 M4,690 M4,965 M
SalariesAndWages-2,815 M-2,678 M-2,417 M-2,415 M-2,412 M-2,391 M-2,361 M-2,163 M-2,356 M2,579 M
SellingAndMarketingExpense67 M66 M58 M58 M53 M50 M48 M43 M50 M-57 M
Special income/charges-2 M-3 M-2 M-186 M95 M
Total Income available for interest expense (EBIT)2,586 M2,949 M2,945 M3,145 M3,530 M3,651 M3,509 M2,910 M3,528 M4,045 M
Total common shares outstanding425 M379 M364 M347 M342 M328 M319 M317 M313 M305 M
Total net income1,679 M2,946 M1,899 M2,035 M1,687 M2,563 M2,521 M2,109 M2,694 M3,034 M
Total ordinary shares301 M301 M301 M301 M301 M301 M301 M301 M301 M301 M
Total revenues14,135 M14,484 M13,405 M13,599 M14,314 M14,768 M14,109 M12,574 M14,455 M15,932 M
TotalExpenses5,989 M6,237 M5,471 M5,481 M5,894 M6,213 M5,826 M5,212 M6,133 M12,142 M
TotalRevenue14,135 M14,484 M13,405 M13,599 M14,314 M14,768 M14,109 M12,574 M14,455 M15,932 M
WriteDown186 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University