JBI Stock Forecast, Price Targets, Chart, Dividends & Analysis

	Invalid date	Dec-21	Dec-22	Dec-23
AccruedPreferredStockDividends		-108 M	-136 M
Amortization of intangibles	436 M	404 M	375 M	383 M
Basic EPS from continuing operations	0.41	0.73	0.92	0.49
Basic EPS total	0.41	0.73	0.92	0.49
Basic weighted shares outstanding	108 M	147 M	147 M	144 M
Cost of sales	499 M	655 M	617 M	566 M
Depreciation	6 M	8 M	39 M	44 M
DepreciationAndAmortization	6 M	8 M	39 M	44 M
Diluted EPS total	0.4	0.73	0.92	0.49
Diluted normalized net income/share	0.4	0.73	0.92	0.49
Diluted weighted shares outstanding	109 M	147 M	147 M	145 M
Earnings from equity interest	-151000.0	154000.0
EarningsFromEquityInterestNetOfTax	-151000.0	154000.0
Fees	1 M
GainOnSaleOfPPE				5 M
GeneralAndAdministrativeExpense	112 M	119 M	139 M	171 M
Gross operating profit	251 M	365 M	450 M	398 M
Income before tax	50 M	145 M	183 M	100 M
Income restructuring and M&A		1 M	1 M	2 M
Income taxes	6 M	38 M	47 M	30 M
Interest income				2 M
InterestExpenseNonOperating	33 M	42 M	200000.0	300000.0
MiscOtherSpecialCharges	-9 M	-200000.0	1000000.0	25 M
Net income from total operations	44 M	108 M	136 M	70 M
NetIncomeCommonStockholders	44 M	108 M	136 M	70 M
NetIncomeContinuousOperations	44 M	108 M	136 M	70 M
NetNonOperatingInterestIncomeExpense	-33 M	42 M	-200000.0	2 M
Normalized income				110 M
Operating income	92 M	188 M	246 M	147 M
Operating income before depreciation (EBITDA)	124 M	187 M	232 M	155 M
OperatingExpense	159 M	177 M	204 M	251 M
Other income net	10 M	-200000.0	-1000000.0	7 M
OtherGandA	112 M	119 M	139 M	171 M
OtherImpairmentOfCapitalAssets				12 M
OtherOperatingExpenses		9 M	12 M	14 M
OtherWriteOff	-1 M	-2 M	300000.0	1 M
OtherunderPreferredStockDividend		-108 M	-136 M
PreferredStockDividends		-108 M	-136 M
PromotionAndAdvertising	2 M	3 M	4 M	5 M
RentAndLandingFees	7 M
RestructringAndMnAIncome		1 M	1 M	2 M
Revenue per share	439 M	408 M	379 M	386 M
SalariesAndWages	5 M	-900000.0	-1 M	-2 M
Selling Gen & administrative expense	158 M	177 M	204 M	239 M
SellingAndMarketingExpense	46 M	58 M	66 M	68 M
Special income/charges		-1 M	-1 M	-2 M
Total Income available for interest expense (EBIT)	83 M	187 M	183 M	101 M
Total common shares outstanding	147 M	147 M	147 M	140 M
Total net income	44 M	108 M	136 M	70 M
Total ordinary shares	140 M	140 M	140 M	140 M
Total revenues	750 M	1,020 M	1,066 M	964 M
TotalExpenses	658 M	832 M	821 M	817 M
TotalRevenue	750 M	1,020 M	1,066 M	964 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

•

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

•

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

•

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

•

Professional Trader