JBI
Janus International Group Inc.
$9.60
-$0.07(-0.72%)
61
Overall
75
Value
54
Tech
55
Quality
Market Cap
$1.39B
Volume
868.92K
52W Range
$5.99 - $10.80
Target Price
$12.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $750.1M | $1.0B | $1.1B | $963.8M | ||
| Total Revenue | $750.1M | $1.0B | $1.1B | $963.8M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $498.8M | $654.6M | $616.7M | $566.0M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $251.4M | $364.9M | $449.7M | $397.8M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $159.0M | $177.4M | $204.0M | $251.2M | ||
| Selling, General & Administrative | $158.3M | $177.4M | $204.0M | $239.2M | ||
| Selling & Marketing Expenses | $46.3M | $58.3M | $65.5M | $68.1M | ||
| General & Administrative Expenses | $112.0M | $119.1M | $138.5M | $171.1M | ||
| Promotion & Advertising | $2.0M | -- | -- | -- | ||
| Salaries & Wages | $5.3M | -- | -- | -- | ||
| Depreciation & Amortization | $6.5M | $7.9M | $39.1M | $44.0M | ||
| Depreciation & Amortization | $6.5M | -- | $39.1M | $44.0M | ||
| Amortization | $439.3M | $408.1M | $378.9M | $385.5M | ||
| OPERATING INCOME | ||||||
| Operating income | $92.4M | $187.5M | $245.7M | $146.6M | ||
| EBITDA | $124.4M | $234.0M | $291.8M | $203.9M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $32.9M | $42.0M | $60.0M | $49.6M | ||
| Net Non-Operating Interest Income/Expense | $-32.9M | $42.0M | $-200.0K | $1.8M | ||
| Other Income/Expense | $9.9M | $-200.0K | $-1.0M | $7.0M | ||
| Other Special Charges | $-9.2M | $-200.0K | $1.0M | -- | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | $-1.1M | $-1.2M | $-2.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $12.0M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $83.2M | $187.3M | $242.8M | $149.9M | ||
| Pre-Tax Income | $50.3M | $145.3M | $182.8M | $100.3M | ||
| INCOME TAX | ||||||
| Tax Provision | $6.5M | $37.6M | $47.1M | $29.9M | ||
| NET INCOME | ||||||
| Net Income | $43.8M | $107.7M | $135.7M | $70.4M | ||
| Net Income (Continuing Operations) | $43.8M | $107.7M | $135.7M | $70.4M | ||
| Net Income (Discontinued Operations) | $43.8M | $107.7M | $135.7M | $70.4M | ||
| Net Income (Common Stockholders) | $43.8M | $107.7M | $135.7M | $70.4M | ||
| TOTALS | ||||||
| Total Expenses | $657.8M | $832.0M | $820.7M | $817.2M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $107.9M | $146.6M | $146.8M | $144.3M | ||
| Average Shares Outstanding (Diluted) | $109.0M | $146.7M | $146.9M | $144.8M | ||
| Shares Outstanding | $146.6M | $146.7M | $146.9M | $140.3M | ||
| Basic EPS | $0.41 | $0.73 | $0.92 | $0.49 | ||
| Basic EPS (Continuing Operations) | $0.41 | $0.73 | $0.92 | $0.49 | ||
| Diluted EPS | $0.40 | $0.73 | $0.92 | $0.49 | ||
| Diluted EPS (Continuing Operations) | $0.40 | $0.73 | $0.92 | $0.49 | ||
| OTHER METRICS | ||||||
| Accrued Preferred Stock Dividends | -- | $-107.7M | $-135.7M | -- | ||
| Earnings from equity interest | $-151.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-151.0K | -- | -- | -- | ||
| Fees | $1.1M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $5.0M | ||
| Other Gand A | $112.0M | $119.1M | $138.5M | $171.1M | ||
| Other Write Off | $-1.3M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | $-107.7M | $-135.7M | -- | ||
| Preferred Stock Dividends | -- | $-107.7M | $-135.7M | -- | ||
| Rent And Landing Fees | $6.8M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JBI | $9.60 | -0.7% | 868.92K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Janus International Group Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW