JMSB
John Marshall Bancorp Inc.
$19.10
+$0.53(+2.85%)
42
Overall
75
Value
10
Tech
--
Quality
Market Cap
$292.34M
Volume
29.93K
52W Range
$13.81 - $26.52
Target Price
$23.00
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $72.1M | $35.5M | $53.3M | ||
| Total Revenue | $72.1M | $35.5M | $53.3M | ||
| OPERATING EXPENSES | |||||
| Selling, General & Administrative | $20.2M | $19.4M | $19.2M | ||
| Selling & Marketing Expenses | $193.0K | $288.0K | $386.0K | ||
| General & Administrative Expenses | $605.0K | $1.0M | $1.0M | ||
| Promotion & Advertising | $193.0K | $288.0K | $386.0K | ||
| Salaries & Wages | $20.2M | $19.4M | $19.2M | ||
| Depreciation & Amortization | $557.0K | $484.0K | $447.0K | ||
| Depreciation & Amortization | $557.0K | $484.0K | $447.0K | ||
| Amortization | $317.0K | $84.0K | $83.0K | ||
| SPECIAL ITEMS | |||||
| Special Income Charges | $-8.5M | $-8.4M | $-9.6M | ||
| PRE-TAX INCOME | |||||
| Pre-Tax Income | $40.1M | $8.0M | $21.9M | ||
| INCOME TAX | |||||
| Tax Provision | $8.3M | $2.8M | $4.8M | ||
| NET INCOME | |||||
| Net Income | $31.8M | $5.2M | $17.1M | ||
| Net Income (Continuing Operations) | $31.8M | $5.2M | $17.1M | ||
| Net Income (Discontinued Operations) | $31.8M | $5.2M | $17.1M | ||
| Net Income (Common Stockholders) | $31.7M | $5.2M | $17.1M | ||
| Normalized Income | -- | -- | $23.0M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $13.9M | $14.1M | $14.2M | ||
| Average Shares Outstanding (Diluted) | $14.1M | $14.1M | $14.2M | ||
| Shares Outstanding | $14.1M | $14.2M | $14.3M | ||
| Basic EPS | $2.27 | $0.37 | $1.2 | ||
| Basic EPS (Continuing Operations) | $2.27 | $0.37 | $1.2 | ||
| Diluted EPS | $2.25 | $0.36 | $1.2 | ||
| Diluted EPS (Continuing Operations) | $2.25 | $0.36 | $1.2 | ||
| Dividend Per Share | $0.20 | -- | $0.25 | ||
| OTHER METRICS | |||||
| Credit Losses Provision | $2.0K | $2.8M | $830.0K | ||
| Dividend Income | $249.0K | $300.0K | $391.0K | ||
| Equipment | $1.3M | $1.2M | $1.2M | ||
| Fees And Commissions | $-354.0K | $317.0K | $236.0K | ||
| Insurance And Claims | $605.0K | $1.0M | $1.0M | ||
| Interest Expense For Capitalized Lease Obligations | $1.6M | $1.5M | $1.4M | ||
| Interest Expense For Deposit | $11.8M | $47.2M | $54.5M | ||
| Interest Expense For Long Term Debt | $1.8M | $1.4M | $1.4M | ||
| Interest Expense For Long Term Debt And Capital Securities | $1.8M | $1.4M | $1.4M | ||
| Interest Expense For Short Term Debt | $57.0K | $82.0K | $747.0K | ||
| Interest Income | $84.1M | $100.8M | $110.1M | ||
| Interest Income After Provision For Loan Loss | $70.4M | $47.7M | $50.2M | ||
| Interest Income From Deposits | $1.5M | $6.8M | $8.7M | ||
| Interest Income From Investment Securities | $8.1M | $7.3M | $4.7M | ||
| Interest Income From Loans | $74.5M | $86.4M | $96.3M | ||
| Interest Income From Loans And Lease | $74.5M | $86.4M | $96.3M | ||
| Interest Income From Securities | $8.1M | $7.3M | $4.7M | ||
| Investment Banking Profit | $324.0K | $330.0K | $349.0K | ||
| Net Interest Income | $70.4M | $50.5M | $51.0M | ||
| Net Occupancy Expense | $1.9M | $1.8M | $1.8M | ||
| Non Interest Expense | $31.9M | $30.8M | $31.8M | ||
| Non Interest Income | $1.7M | $-14.9M | $2.3M | ||
| Occupancy And Equipment | $3.2M | $3.0M | $3.0M | ||
| Other Gand A | $605.0K | $1.0M | $1.0M | ||
| Other Non Interest Expense | $8.5M | $8.4M | $9.6M | ||
| Other Non Interest Income | $1.4M | $374.0K | $95.0K | ||
| Professional Expense And Contract Services Expense | $810.0K | $876.0K | $776.0K | ||
| Securities Activities | $-354.0K | $317.0K | $236.0K | ||
| Intexp | $13.6M | $48.6M | $56.6M | ||
| Othspecchg | $-20.2M | $1.4M | $1.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JMSB | $19.10 | +2.9% | 29.93K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get John Marshall Bancorp Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW