KGS
Kodiak Gas Services Inc.
$36.88
-$0.44(-1.18%)
75
Overall
90
Value
81
Tech
55
Quality
Market Cap
$2.92B
Volume
1.38M
52W Range
$29.25 - $50.43
Target Price
$44.09
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $655.0M | $850.4M | $1.2B | ||
| Total Revenue | $655.0M | $850.4M | $1.2B | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $267.4M | $350.9M | $718.6M | ||
| GROSS PROFIT | |||||
| Gross Profit | $387.6M | $499.5M | $440.7M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $219.3M | $256.2M | $412.0M | ||
| Selling, General & Administrative | $44.9M | $73.3M | $151.7M | ||
| Selling & Marketing Expenses | $44.9M | -- | -- | ||
| General & Administrative Expenses | -- | $73.3M | $151.7M | ||
| Depreciation & Amortization | $174.5M | $182.9M | $260.3M | ||
| Depreciation & Amortization | $174.5M | $182.9M | $260.3M | ||
| Amortization | $174.5M | $305.6M | $11.8M | ||
| OPERATING INCOME | |||||
| Operating income | $168.3M | $244.1M | $249.4M | ||
| EBITDA | -- | $440.5M | $352.9M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $170.1M | $222.5M | -- | ||
| Intinc | -- | $-222.5M | $-197.1M | ||
| Net Non-Operating Interest Income/Expense | $-170.1M | $-222.5M | $-197.1M | ||
| Gain on Sale of Securities | -- | $20.3M | $24.0M | ||
| Other Income/Expense | $-141.2M | $-14.3M | $6.0M | ||
| Other Special Charges | $53.0M | $-6.7M | $-415.0K | ||
| SPECIAL ITEMS | |||||
| Special Income Charges | -- | -- | $-9.9M | ||
| Impairment of Capital Assets | -- | -- | $9.9M | ||
| PRE-TAX INCOME | |||||
| EBIT | -- | $35.1M | $75.9M | ||
| Pre-Tax Income | $139.4M | $35.1M | $75.9M | ||
| INCOME TAX | |||||
| Tax Provision | $33.1M | $15.1M | $25.6M | ||
| NET INCOME | |||||
| Net Income | $106.3M | $20.1M | $49.9M | ||
| Net Income (Continuing Operations) | $106.3M | $20.1M | $50.3M | ||
| Net Income (Discontinued Operations) | $106.3M | $20.1M | $49.9M | ||
| Net Income (Common Stockholders) | $106.3M | $20.1M | $49.9M | ||
| Normalized Income | -- | $27.0M | -- | ||
| TOTALS | |||||
| Total Expenses | $486.7M | $607.0M | $1.1B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $75.0M | $68.1M | $83.1M | ||
| Average Shares Outstanding (Diluted) | $75.0M | $68.3M | $85.2M | ||
| Shares Outstanding | $87.8M | $77.4M | $87.9M | ||
| Basic EPS | $1.42 | $0.29 | $0.58 | ||
| Basic EPS (Continuing Operations) | $1.42 | $0.29 | $0.58 | ||
| Diluted EPS | $1.42 | $0.29 | $0.56 | ||
| Diluted EPS (Continuing Operations) | $1.42 | $0.29 | $0.56 | ||
| OTHER METRICS | |||||
| Gain On Sale Of P P E | $874.0K | $777.0K | $-29.6M | ||
| Minority Interests | -- | -- | $-439.0K | ||
| Other Costof Revenue | $267.4M | -- | -- | ||
| Other Gand A | -- | $73.3M | $151.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KGS | $36.88 | -1.2% | 1.38M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kodiak Gas Services Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW