KN
Knowles Corporation
$30.61
-$0.66(-2.11%)
73
Overall
65
Value
90
Tech
65
Quality
Market Cap
$1.82B
Volume
2.00M
52W Range
$14.10 - $29.92
Target Price
$28.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $754.2M | $740.2M | $826.5M | $856.5M | $766.6M | $868.1M | $764.7M | $456.8M | $553.5M | $593.2M | ||
| Total Revenue | $755.7M | $744.2M | $826.9M | $854.8M | $764.3M | $868.1M | $764.7M | $456.8M | $553.5M | $593.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-458.0M | $-452.8M | $-503.9M | $525.1M | $493.1M | $508.6M | $488.4M | $251.9M | $316.8M | $332.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $295.7M | $286.0M | $322.6M | $329.7M | $271.2M | $359.5M | $276.3M | $203.8M | $234.8M | $256.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-250.7M | $-246.1M | $-244.8M | $246.8M | $242.0M | $243.7M | $210.6M | $160.4M | $183.0M | $186.0M | ||
| Research & Development | $92.0M | $93.4M | $100.6M | $96.8M | $92.9M | $92.8M | $81.7M | $32.4M | $39.5M | $40.2M | ||
| Research Expense | $92.0M | $93.4M | $100.6M | $96.8M | $92.9M | $92.8M | $81.7M | $32.4M | $39.5M | $40.2M | ||
| Selling, General & Administrative | $149.9M | $126.6M | $142.5M | $145.7M | $131.5M | $146.4M | $128.9M | $125.8M | $142.0M | $142.8M | ||
| Selling & Marketing Expenses | $149.9M | $126.6M | $142.5M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-7.8M | $-6.8M | $-7.3M | $145.7M | $131.5M | $146.4M | $128.9M | $125.8M | $142.0M | $142.8M | ||
| Salaries & Wages | $-20.9M | $-24.7M | $-27.0M | -- | -- | $-5.1M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-50.8M | $-46.5M | $-45.9M | $47.4M | $47.6M | $46.6M | $41.7M | $46.5M | $50.3M | -- | ||
| Depreciation & Amortization | $-50.8M | $-46.5M | $-45.9M | $47.4M | $47.6M | $46.6M | -- | -- | -- | -- | ||
| Amortization | $-18.7M | -- | -- | $912.1M | $912.1M | $943.6M | $473.3M | $272.8M | $272.1M | -- | ||
| Other Operating Expenses | $8.6M | $6.2M | $1.7M | $-4.3M | $-10.0M | $-500.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $45.7M | $61.2M | $77.8M | $81.2M | $29.2M | $115.8M | $-414.8M | $43.4M | $51.8M | $70.3M | ||
| EBITDA | $107.3M | $84.1M | $120.5M | $144.1M | $89.0M | $181.5M | $-359.3M | $85.8M | $-168.1M | $98.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-20.5M | $-20.8M | $-16.6M | $15.3M | $17.1M | $-14.2M | $4.3M | $7.4M | $20.1M | -- | ||
| Interest Income Operating | $100.0K | $200.0K | $600.0K | $800.0K | $700.0K | $200.0K | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | $-14.5M | $-16.4M | $-14.2M | $-3.9M | $-5.4M | $-16.3M | $-9.3M | ||
| Net Non-Operating Interest Income/Expense | $20.5M | $20.8M | $16.6M | $-14.5M | $-16.4M | $-14.2M | $-3.9M | $-5.4M | $-16.3M | $-9.3M | ||
| Other Income/Expense | $-3.3M | $-100.0K | $700.0K | $400.0K | $1.5M | $-3.0M | $-480.0M | $700.0K | $800.0K | $600.0K | ||
| Other Special Charges | $3.3M | $100.0K | $-700.0K | $-400.0K | $-1.5M | $3.0M | $500.0K | $-700.0K | $-800.0K | $3.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-10.1M | $-10.2M | $-2.1M | $6.0M | $12.3M | $500.0K | -- | -- | -- | -- | ||
| Special Income Charges | $-500.0K | $-21.3M | $2.1M | $-6.0M | $-7.6M | $-4.0M | $-470.9M | $-3.3M | $-265.9M | -- | ||
| Impairment of Capital Assets | $500.0K | $21.3M | -- | -- | $7.6M | $4.0M | $470.9M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $28.0M | $19.2M | $60.5M | $81.6M | $28.4M | $90.4M | $-413.9M | $37.3M | $-226.5M | $57.3M | ||
| Pre-Tax Income | $28.1M | $19.4M | $61.1M | $66.3M | $11.3M | $104.6M | $-418.2M | $37.3M | $34.7M | $64.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $8.3M | $12.9M | $-4.5M | $16.6M | $8.4M | $-45.6M | $11.9M | $-28.3M | $11.3M | $13.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $19.8M | $6.5M | $65.6M | $49.1M | $6.6M | $150.4M | $-430.1M | $72.4M | $-237.8M | $44.2M | ||
| Net Income (Continuing Operations) | $19.8M | $6.5M | $65.6M | $49.1M | $6.6M | $150.4M | $-430.1M | $65.6M | $-237.8M | $44.2M | ||
| Net Income (Discontinued Operations) | $19.8M | $6.5M | $65.6M | $49.1M | $6.6M | $150.4M | $-430.1M | $72.4M | $-237.8M | $44.2M | ||
| Net Income (Common Stockholders) | $19.8M | $6.5M | $65.6M | $61.7M | $6.6M | $150.4M | $-430.1M | $72.4M | $-237.8M | $44.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $67.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-708.7M | $-698.9M | $-748.7M | $771.9M | $732.8M | $752.3M | $699.0M | $412.3M | $499.8M | $518.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $88.7M | $89.3M | $90.1M | $91.2M | $91.7M | $92.3M | $91.7M | $90.9M | $88.9M | $86.4M | ||
| Average Shares Outstanding (Diluted) | $89.2M | $90.5M | $91.2M | $93.4M | $92.9M | $94.7M | $91.7M | $91.6M | $90.1M | $88.0M | ||
| Shares Outstanding | $88.7M | $89.5M | $90.2M | $91.7M | $91.7M | $91.8M | $91.2M | $89.6M | $87.7M | $84.9M | ||
| Basic EPS | $-0.48 | $0.76 | $0.75 | $1.09 | $0.10 | $3.26 | $-9.38 | $0.80 | $-2.67 | $0.51 | ||
| Basic EPS (Continuing Operations) | $0.22 | $0.07 | $0.73 | $1.09 | $0.10 | $3.26 | $-9.38 | $1.6 | $-2.41 | $1.1 | ||
| Diluted EPS | $-0.47 | $0.75 | $0.74 | $1.06 | $0.14 | $3.18 | $-9.38 | $0.79 | $-2.64 | $1 | ||
| Diluted EPS (Continuing Operations) | $0.21 | $0.07 | $0.72 | $1.06 | $0.10 | $3.18 | $-9.38 | $1.58 | $-2.38 | $1.08 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.70 | $0.69 | $0.02 | $-0.01 | $0.04 | -- | -- | -- | -- | $-0.08 | ||
| Diluted Discontinuous Operations | $-0.68 | $0.68 | $0.02 | -- | $0.04 | -- | -- | -- | $-2.9 | $-0.08 | ||
| Gain On Sale Of Business | $-25.6M | $62.3M | $1.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $-500.0K | $10.0M | -- | -- | ||
| Interest Expense Operating | $20.4M | $20.6M | $16.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-62.1M | $61.8M | $2.1M | $-600.0K | $3.7M | $200.0K | -- | $6.8M | $-261.2M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-600.0K | $3.7M | $200.0K | -- | -- | -- | -- | ||
| Other Gand A | $-7.8M | $-6.8M | $-7.3M | $145.7M | $131.5M | $146.4M | $128.9M | $125.8M | $142.0M | $142.8M | ||
| Other Impairment Of Capital Assets | $-900.0K | $-5.5M | -- | -- | -- | -- | -- | -- | -- | $3.6M | ||
| Other Write Down | -- | $-400.0K | $-400.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-7.8M | $-6.8M | $-7.3M | $-2.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $149.9M | $126.6M | $142.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-10.1M | $-10.2M | $-2.1M | $6.0M | $12.3M | $500.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KN | $30.61 | -2.1% | 2.00M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |