KNSL
Kinsale Capital Group Inc.
$423.61
-$5.10(-1.19%)
37
Overall
65
Value
10
Tech
--
Quality
Market Cap
$9.98B
Volume
215.49K
52W Range
$405.00 - $531.79
Target Price
$499.11
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $141.6M | $186.8M | $222.1M | $315.9M | $459.9M | $639.8M | $838.8M | $1.2B | $1.6B | ||
| Total Revenue | $141.6M | $186.8M | $222.1M | $315.9M | $459.9M | $639.8M | $838.8M | $1.2B | $1.6B | ||
| OPERATING EXPENSES | |||||||||||
| Selling, General & Administrative | $26.7M | $31.0M | $36.9M | $48.4M | $69.9M | $98.8M | $138.5M | $198.7M | $254.5M | ||
| Salaries & Wages | $18.7M | $17.7M | $19.7M | $27.8M | $35.9M | $48.9M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $96.9M | $126.8M | $153.9M | $204.1M | $272.1M | $415.8M | $384.4M | $570.9M | $722.5M | ||
| NON-OPERATING ITEMS | |||||||||||
| Other Income/Expense | $1.3M | $-9.4M | $6.6M | $-12.4M | $-16.9M | $-22.8M | $697.0K | $-15.3M | $-43.4M | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | $276.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $276.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| Pre-Tax Income | $39.5M | $38.5M | $40.5M | $76.1M | $100.4M | $188.8M | $195.6M | $384.0M | $514.7M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $13.4M | $13.6M | $6.7M | $12.7M | $12.0M | $36.1M | $36.5M | $75.9M | $99.9M | ||
| NET INCOME | |||||||||||
| Net Income | $26.2M | $24.9M | $33.8M | $63.3M | $88.4M | $152.7M | $159.1M | $308.1M | $414.8M | ||
| Net Income (Continuing Operations) | $83.3M | $113.2M | $140.6M | $203.8M | $277.0M | $402.5M | $159.1M | $308.1M | $414.8M | ||
| Net Income (Discontinued Operations) | $26.2M | $24.9M | $33.8M | $63.3M | $88.4M | $152.7M | $159.1M | $308.1M | $414.8M | ||
| Net Income (Common Stockholders) | $83.3M | $113.2M | $140.6M | $203.8M | $277.0M | $152.7M | $159.1M | $308.1M | $414.8M | ||
| Normalized Income | $26.3M | $25.0M | $32.0M | $60.1M | $79.3M | $149.2M | -- | -- | $509.6M | ||
| TOTALS | |||||||||||
| Total Expenses | $-45.0M | $-60.0M | $-74.8M | $-99.4M | $-170.9M | $-201.2M | $-643.2M | $-611.5M | $-787.0M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $36.3M | $21.0M | -- | $21.5M | $22.3M | $22.7M | $22.8M | $23.0M | $23.2M | ||
| Average Shares Outstanding (Diluted) | $36.6M | $21.5M | -- | $22.1M | $22.9M | $23.1M | $23.1M | $23.3M | $23.3M | ||
| Shares Outstanding | $21.0M | $21.0M | $21.3M | $22.2M | $22.8M | $22.8M | $23.1M | $23.2M | $23.3M | ||
| Basic EPS | $2.03 | $1.19 | -- | $2.94 | $3.96 | $6.73 | $6.97 | $13.37 | $17.92 | ||
| Basic EPS (Continuing Operations) | $2.03 | $1.19 | -- | $2.94 | $3.96 | $6.73 | $6.97 | $13.37 | $17.92 | ||
| Diluted EPS | $2 | $1.16 | -- | $2.86 | $3.87 | $6.62 | $6.88 | $13.22 | $17.78 | ||
| Diluted EPS (Continuing Operations) | $2 | $1.16 | -- | $2.86 | $3.87 | $6.62 | $6.88 | $13.22 | $17.78 | ||
| Dividend Per Share | $0.20 | $0.24 | $0.28 | $0.32 | $0.36 | $0.44 | $0.52 | $0.56 | $0.60 | ||
| OTHER METRICS | |||||||||||
| Ceded Premiums | $21.2M | $33.7M | $39.9M | $47.6M | $74.6M | $104.2M | $165.3M | $304.2M | $393.0M | ||
| Commission Expenses | $26.7M | $31.0M | $36.9M | $48.4M | $69.9M | $98.8M | $138.5M | $198.7M | $254.5M | ||
| Gross Premiums Written | $188.5M | $223.2M | $275.5M | $389.7M | $552.8M | $764.4M | $1.1B | $1.6B | $1.9B | ||
| Increase Decrease In Net Unearned Premium Reserves | $-33.4M | $-13.4M | $-22.9M | $-59.1M | $-65.5M | $-77.3M | $-142.7M | $-192.1M | $-126.9M | ||
| Interest Income | $8.4M | $11.6M | $16.8M | $21.5M | $27.9M | $33.1M | $54.1M | -- | -- | ||
| Minority Interests | $39.5M | $38.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Investment Income | $7.9M | $10.7M | $16.0M | $20.5M | $29.6M | $33.9M | $52.5M | $108.4M | $157.1M | ||
| Net Premiums Written | $-167.3M | $-189.5M | $-235.6M | $-342.1M | $-478.2M | $-660.2M | $-936.8M | $-1.3B | $-1.5B | ||
| Net Realized Gain Loss On Investments | $452.0K | $151.0K | $281.0K | $359.0K | $3.5M | $2.8M | $1.2M | $6.0M | $6.8M | ||
| Policy Acquisition Expense | $10.0M | $24.1M | $29.4M | $39.4M | $57.9M | $78.6M | -- | -- | -- | ||
| Total Premiums Earned | $133.8M | $176.1M | $212.7M | $283.0M | $412.8M | $582.9M | $794.1M | $1.1B | $1.4B | ||
| Underwriting Expenses | $22.4M | $22.9M | $27.0M | $34.2M | $40.5M | $51.8M | $86.6M | $115.3M | $151.6M | ||
| Intexp | $1.3M | -- | -- | $200.0K | $1.0M | $994.0K | $4.3M | $10.3M | $10.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KNSL | $423.61 | -1.2% | 215.49K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kinsale Capital Group Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW