KNTK
Kinetik Holdings Inc. Class A
$43.57
+$0.63(+1.47%)
50
Overall
60
Value
40
Tech
--
Quality
Market Cap
$2.64B
Volume
1.01M
52W Range
$39.25 - $67.60
Target Price
$52.09
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $15.1M | $1.6M | $135.8M | $148.4M | $662.0M | $1.2B | $1.3B | $1.5B | ||
| Total Revenue | $15.1M | $76.8M | $135.8M | $148.4M | $662.0M | $1.2B | $1.3B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-16.6M | $-53.9M | $55.9M | $288.8M | $477.2M | $801.9M | $515.7M | $944.8M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $-16.6M | $-53.9M | $79.9M | $121.4M | $184.9M | $411.6M | $740.7M | $538.1M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $10.1M | $35.1M | $65.0M | $44.2M | $363.0M | $248.5M | $540.4M | $654.3M | ||
| Selling, General & Administrative | $4.0M | $7.4M | $10.3M | $13.2M | $28.6M | $94.3M | $97.9M | $134.2M | ||
| General & Administrative Expenses | $4.0M | $7.4M | $10.3M | $13.2M | $28.6M | $94.3M | $97.9M | $134.2M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $42.8M | -- | -- | ||
| Depreciation & Amortization | $6.0M | $20.1M | $41.5M | $15.9M | $243.6M | $260.3M | $281.0M | $324.2M | ||
| Depreciation & Amortization | $6.0M | $20.1M | $41.5M | $15.9M | $243.6M | $260.3M | $281.0M | $324.2M | ||
| Amortization | -- | $-107.0K | $889.0K | $1.1M | $13.4M | $130.3M | $128.9M | $147.5M | ||
| Other Operating Expenses | $200.1K | $4.0M | $-13.8M | $-2.6M | $90.9M | $137.3M | $161.5M | $196.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-26.7M | $-89.0M | $-1.3B | $61.6M | $53.5M | $150.5M | $159.3M | $179.2M | ||
| EBITDA | $-19.7M | $1.0M | $-1.2B | $-807.5M | $350.9M | $653.4M | $634.2M | $801.3M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-7.1M | $-8.4M | $6.4M | $123.6M | $104.0M | $139.7M | $217.9M | $209.8M | ||
| Intinc | -- | $1.6M | $3.6M | $9.0K | $-113.2M | $-148.8M | $-203.8M | $-214.4M | ||
| Net Non-Operating Interest Income/Expense | $7.1M | $1.6M | $3.6M | $9.0K | $-113.2M | $-148.8M | $-203.8M | $-214.4M | ||
| Gain on Sale of Securities | -- | -- | $-8.5M | $-36.1M | $82.1M | $89.0M | -- | -- | ||
| Other Income/Expense | $-15.1M | $-76.8M | $-10.0M | $-21.6M | $-62.7M | $239.0M | $-178.7M | $-298.4M | ||
| Other Special Charges | $15.1M | $76.8M | $-622.0K | $-1.1M | $4.0K | $-18.4M | $-1.9M | $-525.0K | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $-400.0K | $-1.3M | -- | -- | $52.2M | $-221.6M | -- | -- | ||
| Special Income Charges | $400.0K | $1.3M | $-1.3B | $-1.6M | $-52.2M | $221.6M | $379.0M | $246.0M | ||
| Impairment of Capital Assets | -- | -- | $1.3B | $1.6M | $441.0K | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-25.7M | $-19.0M | $-1.3B | $-1.0B | $107.3M | $393.0M | $371.5M | $477.1M | ||
| Pre-Tax Income | $-11.5M | $-10.7M | $-1.3B | $81.0M | $3.3M | $253.3M | $153.5M | $267.3M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $7.0M | $-10.5M | $64.9M | $968.0K | $1.9M | $2.6M | $-232.9M | $23.0M | ||
| NET INCOME | ||||||||||
| Net Income | $-18.6M | $-4.4M | $-369.7M | $-1.2B | $1.5M | $135.5M | $289.4M | $244.2M | ||
| Net Income (Continuing Operations) | $-18.6M | $-4.4M | $-369.7M | $2.8M | $24.5M | $250.7M | $386.5M | $244.2M | ||
| Net Income (Discontinued Operations) | $-18.6M | $-4.4M | $-369.7M | $-1.2B | $1.5M | $135.5M | $289.4M | $244.2M | ||
| Net Income (Common Stockholders) | $-18.6M | $-4.4M | $-369.7M | $2.8M | $-13.9M | $61.1M | $369.0M | $61.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-60.0M | $268.6M | ||
| TOTALS | ||||||||||
| Total Expenses | $-6.5M | $-18.9M | $120.9M | $82.2M | $585.1M | $1.1B | $1.1B | $1.6B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $1.1M | $17.3M | $7.5M | $7.5M | $7.5M | $41.3M | $51.8M | $59.3M | ||
| Average Shares Outstanding (Diluted) | $935.5K | $17.3M | $7.5M | $32.5M | $32.5M | $41.4M | $146.2M | $60.1M | ||
| Shares Outstanding | $4.7M | $32.5M | $32.5M | $32.5M | $61.5M | $143.0M | $151.2M | $157.8M | ||
| Basic EPS | -- | $-0.30 | $-49.3 | $0.21 | $-1.86 | $1.48 | $5.25 | $1.03 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-49.3 | $0.21 | $-1.86 | $1.48 | $5.25 | $1.03 | ||
| Diluted EPS | $-0.20 | $-0.30 | $-49.3 | $0.14 | $-1.93 | $1.48 | $2.52 | $1.02 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-49.3 | $0.14 | $-1.93 | $1.48 | $2.52 | $1.02 | ||
| Dividend Per Share | -- | -- | -- | $3 | $0.75 | $3 | $3 | -- | ||
| OTHER METRICS | ||||||||||
| Earnings from equity interest | -- | -- | $19.1M | $58.7M | $63.1M | $181.0M | $200.0M | $303.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $19.1M | $58.7M | $63.1M | $181.0M | $200.0M | $303.0M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-382.0K | $-12.6M | $-19.4M | $-4.0M | ||
| Interest Expense Operating | $-7.1M | $107.0K | $1.8M | $2.2M | $-868.0K | $-2.7M | $-18.3M | $-8.3M | ||
| Minority Interests | -- | $-4.1M | $969.2M | $-78.9M | $-1.5M | $-115.2M | $-97.0M | $-164.2M | ||
| Other Gand A | $4.0M | $7.4M | $10.3M | $13.2M | $28.6M | $94.3M | $97.9M | $134.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $160.4M | -- | -- | -- | ||
| Other Taxes | $97.0K | $7.6M | $13.2M | $15.1M | $13.9M | -- | -- | -- | ||
| Rent And Landing Fees | $4.0M | $7.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-400.0K | $-1.3M | -- | -- | $52.2M | $-221.6M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KNTK | $43.57 | +1.5% | 1.01M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kinetik Holdings Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW