
LPX
Louisiana-Pacific Corporation
$95.11
-$0.59(-0.62%)
80
Overall
90
Value
70
Tech
--
Quality
Market Cap
$6.78B
Volume
707.26K
52W Range
$78.82 - $122.87
Target Price
$102.38
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $1.9B | $2.2B | $2.7B | $2.8B | $2.3B | $2.8B | $3.9B | $3.9B | $2.6B | $2.9B | ||
Total Revenue | $1.9B | $2.2B | $2.7B | $2.8B | $2.3B | $2.8B | $3.9B | $3.9B | $2.6B | $2.9B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $-1.7B | $-1.7B | $-2.0B | $1.3B | $2.0B | $1.9B | $2.0B | $2.4B | $2.0B | $2.1B | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $207.2M | $404.3M | $735.8M | $1.5B | $303.0M | $868.0M | $2.0B | $1.5B | $593.0M | $832.0M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $271.0M | $313.8M | $196.2M | $207.0M | $231.0M | $215.0M | $222.0M | $262.0M | $276.0M | $295.0M | ||
Selling, General & Administrative | $152.8M | $183.6M | $191.3M | $209.0M | $230.0M | $211.0M | $223.0M | $264.0M | $257.0M | $291.0M | ||
Selling & Marketing Expenses | $152.8M | $183.6M | $191.3M | $209.0M | $28.0M | $20.0M | $24.0M | $28.0M | $25.0M | $37.0M | ||
General & Administrative Expenses | $-95.3M | $-114.7M | $-120.6M | $-126.8M | $230.0M | $211.0M | $223.0M | $264.0M | $257.0M | $291.0M | ||
Promotion & Advertising | -- | $-19.6M | $-19.1M | $-21.0M | $28.0M | $20.0M | $24.0M | -- | -- | -- | ||
Salaries & Wages | $-9.3M | $-13.0M | $-14.1M | $-8.0M | $9.0M | $12.0M | $16.0M | -- | -- | -- | ||
Depreciation & Amortization | $101.9M | $112.8M | $-3.2M | $-120.0M | $123.0M | $111.0M | $114.0M | $129.0M | $115.0M | $123.0M | ||
Depreciation & Amortization | $101.9M | $112.8M | $-3.2M | $-120.0M | $123.0M | $111.0M | $114.0M | -- | -- | -- | ||
Amortization | $101.9M | $112.8M | $-126.9M | $-5.0M | $61.0M | $62.0M | $55.0M | $50.0M | $32.0M | $30.0M | ||
Other Operating Expenses | $16.3M | $17.4M | $4.9M | $-2.0M | $1.0M | $4.0M | $-1.0M | $-16.0M | $19.0M | $4.0M | ||
OPERATING INCOME | ||||||||||||
Operating income | $-63.8M | $203.6M | $1.3B | $1.3B | $-20.0M | $636.0M | $1.7B | $1.3B | $287.0M | $530.0M | ||
EBITDA | $800.0K | $282.6M | $635.3M | $1.1B | $-5.0M | $749.0M | $1.8B | $1.2B | $266.0M | $574.0M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $31.2M | $32.1M | $19.3M | $-2.0M | $19.0M | $17.0M | $12.0M | $9.0M | $14.0M | $14.0M | ||
Intinc | $4.9M | $8.0M | $9.5M | $-2.0M | -- | -- | -- | -- | -- | -- | ||
Net Non-Operating Interest Income/Expense | $-26.8M | $-23.9M | $-8.8M | $2.0M | $-19.0M | $-19.0M | $-14.0M | $-4.0M | $-14.0M | $-14.0M | ||
Gain on Sale of Securities | $-500.0K | $200.0K | $1.0M | $1.0M | $10.0M | $4.0M | $1.0M | $14.0M | $18.0M | $22.0M | ||
Other Income/Expense | $-1.4M | $10.0M | $13.8M | $7.0M | $-16.0M | $-5.0M | $17.0M | $-85.0M | $22.0M | $-44.0M | ||
Other Special Charges | $-5.3M | $-15.2M | $-13.8M | $-4.0M | $6.0M | $3.0M | $-22.0M | $-97.0M | $-43.0M | $9.0M | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | $-700.0K | $-800.0K | $-800.0K | $-10.0M | $12.0M | $5.0M | $1.0M | -- | -- | -- | ||
Special Income Charges | $13.1M | $5.4M | $-6.8M | $-11.0M | $-92.0M | $-16.0M | $-6.0M | $-1.0M | $-30.0M | $-5.0M | ||
Impairment of Capital Assets | $-11.6M | $-800.0K | $6.8M | $11.0M | $92.0M | $16.0M | $6.0M | $1.0M | $30.0M | $5.0M | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $-101.1M | $169.8M | $512.0M | $1.3B | $-5.0M | $638.0M | $1.7B | $1.2B | $266.0M | $574.0M | ||
Pre-Tax Income | $-95.4M | $164.9M | $510.2M | $1.3B | $-23.0M | $621.0M | $1.7B | $1.2B | $248.0M | $547.0M | ||
INCOME TAX | ||||||||||||
Tax Provision | $-2.7M | $19.8M | $119.1M | $122.0M | $-13.0M | $125.0M | $402.0M | $274.0M | $74.0M | $140.0M | ||
NET INCOME | ||||||||||||
Net Income | $-88.6M | $149.4M | $1.1B | $1.5B | $-5.0M | $499.0M | $1.4B | $1.1B | $178.0M | $420.0M | ||
Net Income (Continuing Operations) | $-88.6M | $149.4M | $1.1B | $1.5B | $-5.0M | $499.0M | $1.4B | $885.0M | $178.0M | $420.0M | ||
Net Income (Discontinued Operations) | $-88.6M | $149.4M | $1.1B | $1.5B | $-5.0M | $499.0M | $1.4B | $1.1B | $178.0M | $420.0M | ||
Net Income (Common Stockholders) | $-88.6M | $149.4M | $1.1B | $1.5B | $-15.0M | $499.0M | $1.4B | $1.1B | $178.0M | $420.0M | ||
Normalized Income | -- | -- | -- | -- | -- | -- | $1.4B | -- | -- | -- | ||
TOTALS | ||||||||||||
Total Expenses | $-1.4B | $-1.4B | $-1.8B | $1.5B | $2.2B | $2.1B | $2.2B | $2.6B | $2.3B | $2.4B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $142.4M | $143.4M | $144.4M | $143.0M | $123.0M | $111.0M | $97.0M | $78.0M | $72.0M | $71.0M | ||
Average Shares Outstanding (Diluted) | $142.4M | $145.3M | $146.4M | $144.0M | $123.0M | $112.0M | $98.0M | $78.0M | $72.0M | $71.0M | ||
Shares Outstanding | $286.3M | $286.3M | $289.9M | $270.8M | $224.0M | $106.5M | $85.9M | $71.8M | $72.3M | $69.7M | ||
Basic EPS | $-0.62 | $1.04 | -- | $2.76 | $-0.04 | $4.48 | $14.19 | $13.94 | $2.47 | $5.91 | ||
Basic EPS (Continuing Operations) | $-0.60 | $1.05 | $2.71 | $2.79 | $-0.04 | $4.48 | $14.19 | $13.94 | $2.47 | $5.91 | ||
Diluted EPS | $-0.62 | $1.03 | -- | $2.73 | $-0.04 | $4.46 | $14.09 | $13.87 | $2.46 | $5.89 | ||
Diluted EPS (Continuing Operations) | $-0.60 | $1.03 | $2.67 | $2.76 | $-0.04 | $4.46 | $14.09 | $13.87 | $2.46 | $5.89 | ||
Dividend Per Share | -- | -- | -- | -- | $0.58 | $0.60 | -- | $0.88 | $0.96 | -- | ||
OTHER METRICS | ||||||||||||
Basic Discontinuous Operations | $-0.02 | $-0.01 | $-0.01 | $-0.03 | -- | -- | -- | $2.54 | -- | -- | ||
Diluted Discontinuous Operations | $-0.02 | -- | $-0.01 | $-0.03 | -- | -- | -- | $2.52 | -- | -- | ||
Earnings from equity interest | $6.7M | $5.2M | -- | $-3.0M | -- | $1.0M | $4.0M | $4.0M | $3.0M | $13.0M | ||
Earnings From Equity Interest Net Of Tax | $6.7M | $5.2M | -- | $-3.0M | -- | $1.0M | $4.0M | $4.0M | $3.0M | $13.0M | ||
Excise Taxes | -- | -- | $-800.0K | $-500.0K | -- | -- | -- | -- | -- | -- | ||
Gain On Sale Of P P E | $-600.0K | $9.2M | $2.3M | $-100.0K | $-92.0M | $-9.0M | $2.0M | -- | -- | -- | ||
Gains Loss On Disposal Of Discontinued Operations | $-2.1M | $-500.0K | $-1.3M | $-4.0M | -- | -- | -- | -- | -- | -- | ||
Interest Expense Operating | $-36.9M | $-27.2M | $-17.5M | $-4.0M | $-1.0M | -- | $-3.0M | -- | -- | -- | ||
Minority Interests | -- | -- | -- | -- | $5.0M | $2.0M | $4.0M | $3.0M | -- | -- | ||
Net Income Discontinuous Operations | $-2.1M | $-500.0K | $-1.3M | $-4.0M | -- | -- | $71.0M | $198.0M | -- | -- | ||
Net Income Extraordinary | -- | -- | -- | $395.0M | $-10.0M | $497.0M | $1.4B | $1.1B | -- | -- | ||
Non Recurring Operation Expense | -- | -- | -- | $-4.5M | -- | -- | -- | -- | -- | -- | ||
Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $71.0M | $198.0M | -- | -- | ||
Other Gand A | $-95.3M | $-114.7M | $-120.6M | $-126.8M | $230.0M | $211.0M | $223.0M | $264.0M | $257.0M | $291.0M | ||
Other Impairment Of Capital Assets | $-1.2M | $-800.0K | $-800.0K | $-11.0M | $92.0M | -- | -- | -- | -- | -- | ||
Other Write Down | -- | $-3.0M | -- | -- | -- | -- | $2.0M | -- | -- | -- | ||
Rent And Landing Fees | $-10.5M | $-11.0M | $-12.5M | $-15.1M | -- | -- | -- | -- | -- | -- | ||
Selling Expense | $152.8M | $183.6M | $191.3M | $209.0M | -- | -- | -- | -- | -- | -- | ||
Othspecchg | $-800.0K | $-3.8M | $-400.0K | -- | -- | -- | -- | -- | -- | -- | ||
Restruct | $-700.0K | $-800.0K | $-800.0K | $-10.0M | $12.0M | $5.0M | $1.0M | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | LPX | $95.11 | -0.6% | 707.26K |
3 | ||||
4 | ||||
5 | ||||
6 |
Get Louisiana-Pacific Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW