LPX
Louisiana-Pacific Corporation
$71.75
-$1.23(-1.69%)
53
Overall
85
Value
27
Tech
47
Quality
Market Cap
$5.47B
Volume
1.30M
52W Range
$66.68 - $102.86
Target Price
$93.18
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.2B | $2.7B | $2.8B | $2.3B | $2.8B | $3.9B | $3.9B | $2.6B | $2.9B | $2.7B | ||
| Total Revenue | $2.2B | $2.7B | $2.8B | $2.3B | $2.8B | $3.9B | $3.9B | $2.6B | $2.9B | $2.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.7B | $-2.0B | $1.3B | $2.0B | $1.9B | $2.0B | $2.4B | $2.0B | $2.1B | $2.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $404.3M | $735.8M | $1.5B | $303.0M | $868.0M | $2.0B | $1.5B | $593.0M | $832.0M | $589.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $313.8M | $196.2M | $207.0M | $231.0M | $215.0M | $222.0M | $262.0M | $276.0M | $295.0M | $336.0M | ||
| Selling, General & Administrative | $183.6M | $191.3M | $209.0M | $230.0M | $211.0M | $223.0M | $264.0M | $257.0M | $291.0M | $329.0M | ||
| Selling & Marketing Expenses | $183.6M | $191.3M | $209.0M | $28.0M | $20.0M | $24.0M | $28.0M | $25.0M | $37.0M | -- | ||
| General & Administrative Expenses | $-114.7M | $-120.6M | $-126.8M | $230.0M | $211.0M | $223.0M | $264.0M | $257.0M | $291.0M | $329.0M | ||
| Promotion & Advertising | $-19.6M | $-19.1M | $-21.0M | $28.0M | $20.0M | $24.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $-13.0M | $-14.1M | $-8.0M | $9.0M | $12.0M | $16.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $112.8M | $-3.2M | $-120.0M | $123.0M | $111.0M | $114.0M | $129.0M | $115.0M | $123.0M | -- | ||
| Depreciation & Amortization | $112.8M | $-3.2M | $-120.0M | $123.0M | $111.0M | $114.0M | -- | -- | -- | -- | ||
| Amortization | $112.8M | $-126.9M | $-5.0M | $61.0M | $62.0M | $55.0M | $50.0M | $32.0M | $30.0M | -- | ||
| Other Operating Expenses | $17.4M | $4.9M | $-2.0M | $1.0M | $4.0M | $-1.0M | $-16.0M | $19.0M | $4.0M | $7.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $203.6M | $1.3B | $1.3B | $-20.0M | $636.0M | $1.7B | $1.3B | $287.0M | $530.0M | $209.0M | ||
| EBITDA | $282.6M | $635.3M | $1.1B | $-4.0M | $640.0M | $1.8B | $1.2B | $385.0M | $700.0M | $356.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $32.1M | $19.3M | $-2.0M | $19.0M | $17.0M | $12.0M | $9.0M | $14.0M | $14.0M | $15.0M | ||
| Intinc | $8.0M | $9.5M | $-2.0M | -- | -- | -- | -- | $18.0M | $22.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-23.9M | $-8.8M | $2.0M | $-19.0M | $-19.0M | $-14.0M | $-4.0M | $5.0M | $-14.0M | $-15.0M | ||
| Gain on Sale of Securities | $200.0K | $1.0M | $1.0M | $10.0M | $4.0M | $1.0M | $14.0M | -- | $22.0M | $16.0M | ||
| Other Income/Expense | $10.0M | $13.8M | $7.0M | $-16.0M | $-5.0M | $17.0M | $-85.0M | $22.0M | $-44.0M | $-2.0M | ||
| Other Special Charges | $-15.2M | $-13.8M | $-4.0M | $6.0M | $3.0M | $-22.0M | $-97.0M | $-43.0M | $9.0M | $-15.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-800.0K | $-800.0K | $-10.0M | $12.0M | $5.0M | $1.0M | -- | -- | $2.0M | $6.0M | ||
| Special Income Charges | $5.4M | $-6.8M | $-11.0M | $-92.0M | $-16.0M | $-6.0M | $-1.0M | $-30.0M | $-5.0M | $-44.0M | ||
| Impairment of Capital Assets | $-800.0K | $6.8M | $11.0M | $92.0M | $16.0M | $6.0M | $1.0M | $30.0M | $5.0M | $44.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $169.8M | $512.0M | $1.3B | $-4.0M | $640.0M | $1.7B | $1.2B | $266.0M | $574.0M | $211.0M | ||
| Pre-Tax Income | $164.9M | $510.2M | $1.3B | $-23.0M | $621.0M | $1.7B | $1.2B | $248.0M | $547.0M | $195.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $19.8M | $119.1M | $122.0M | $-13.0M | $125.0M | $402.0M | $274.0M | $74.0M | $140.0M | $50.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $149.4M | $1.1B | $1.5B | $-5.0M | $499.0M | $1.4B | $1.1B | $178.0M | $420.0M | $146.0M | ||
| Net Income (Continuing Operations) | $149.4M | $1.1B | $1.5B | $-10.0M | $498.0M | $1.4B | $885.0M | $178.0M | $420.0M | $146.0M | ||
| Net Income (Discontinued Operations) | $149.4M | $1.1B | $1.5B | $-5.0M | $499.0M | $1.4B | $1.1B | $178.0M | $420.0M | $146.0M | ||
| Net Income (Common Stockholders) | $149.4M | $1.1B | $1.5B | $-15.0M | $499.0M | $1.4B | $1.1B | $178.0M | $420.0M | $146.0M | ||
| Normalized Income | -- | -- | -- | $146.0M | $520.6M | $1.4B | -- | -- | -- | $243.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.4B | $-1.8B | $1.5B | $2.2B | $2.1B | $2.2B | $2.6B | $2.3B | $2.4B | $2.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $143.4M | $144.4M | $143.0M | $123.0M | $111.0M | $97.0M | $78.0M | $72.0M | $71.0M | $70.0M | ||
| Average Shares Outstanding (Diluted) | $145.3M | $146.4M | $144.4M | $123.0M | $112.0M | $98.0M | $78.0M | $72.0M | $71.0M | $70.0M | ||
| Shares Outstanding | $286.3M | $289.9M | $270.8M | $224.0M | $106.5M | $85.9M | $71.8M | $72.3M | $69.7M | $69.8M | ||
| Basic EPS | $1.04 | -- | $2.76 | $-0.04 | $4.48 | $14.19 | $13.94 | $2.47 | $5.91 | $2.09 | ||
| Basic EPS (Continuing Operations) | $1.05 | $2.71 | $2.79 | $-0.04 | $4.48 | $14.19 | $13.94 | $2.47 | $5.91 | $2.09 | ||
| Diluted EPS | $1.03 | -- | $2.73 | $-0.04 | $4.46 | $14.09 | $13.87 | $2.46 | $5.89 | $2.08 | ||
| Diluted EPS (Continuing Operations) | $1.03 | $2.67 | $2.76 | $-0.04 | $4.46 | $14.09 | $13.87 | $2.46 | $5.89 | $2.08 | ||
| Dividend Per Share | -- | -- | $0.54 | $0.58 | $0.60 | $0.72 | $0.88 | $0.96 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.01 | $-0.01 | $-0.03 | -- | -- | -- | $2.54 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $-0.01 | $-0.03 | -- | -- | -- | $2.52 | -- | -- | -- | ||
| Earnings from equity interest | $5.2M | -- | $-3.0M | -- | $1.0M | $4.0M | $4.0M | $3.0M | $13.0M | $1.0M | ||
| Earnings From Equity Interest Net Of Tax | $5.2M | -- | $-3.0M | -- | $1.0M | $4.0M | $4.0M | $3.0M | $13.0M | $1.0M | ||
| Excise Taxes | -- | $-800.0K | $-500.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $9.2M | $2.3M | $-100.0K | $-92.0M | $-9.0M | $2.0M | -- | -- | $-2.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-500.0K | $-1.3M | $-4.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-27.2M | $-17.5M | $-4.0M | $-1.0M | -- | $-3.0M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $5.0M | $2.0M | $4.0M | $3.0M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-500.0K | $-1.3M | $-4.0M | -- | -- | $71.0M | $198.0M | -- | -- | -- | ||
| Net Income Extraordinary | -- | -- | $395.0M | $-10.0M | $497.0M | $1.4B | $1.1B | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-4.5M | -- | -- | -- | -- | -- | $-3.0M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $71.0M | $198.0M | -- | -- | -- | ||
| Other Gand A | $-114.7M | $-120.6M | $-126.8M | $230.0M | $211.0M | $223.0M | $264.0M | $257.0M | $291.0M | $329.0M | ||
| Other Impairment Of Capital Assets | $-800.0K | $-800.0K | $-11.0M | $92.0M | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | $-3.0M | -- | -- | -- | -- | $2.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-11.0M | $-12.5M | $-15.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $183.6M | $191.3M | $209.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-3.8M | $-400.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-800.0K | $-800.0K | $-10.0M | $12.0M | $5.0M | $1.0M | -- | -- | $2.0M | $6.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LPX | $71.75 | -1.7% | 1.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Louisiana-Pacific Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW