BCC
Boise Cascade L.L.C.
$87.00
-$0.27(-0.31%)
67
Overall
90
Value
45
Tech
--
Quality
Market Cap
$3.32B
Volume
218.10K
52W Range
$80.01 - $155.42
Target Price
$111.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.6B | $3.9B | $4.4B | $5.0B | $4.6B | $5.5B | $7.9B | $8.4B | $6.8B | $6.7B | ||
| Total Revenue | $3.6B | $3.9B | $4.4B | $5.0B | $4.6B | $5.5B | $7.9B | $8.4B | $6.8B | $6.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.2B | $3.4B | $3.8B | $4.3B | $4.0B | $4.5B | $6.3B | $6.5B | $5.4B | $5.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $479.9M | $512.8M | $612.4M | $687.7M | $677.6M | $938.8M | $1.6B | $1.9B | $1.4B | $1.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $376.7M | $433.2M | $471.0M | $577.3M | $541.2M | $602.1M | $654.2M | $757.2M | $804.5M | $840.6M | ||
| Selling, General & Administrative | $322.7M | $361.4M | $390.2M | $431.9M | $461.8M | $506.9M | $574.2M | $657.0M | $673.9M | $697.2M | ||
| Selling & Marketing Expenses | $273.3M | $300.8M | $327.2M | $363.1M | $390.7M | $428.3M | $491.0M | $553.3M | $559.5M | $594.9M | ||
| General & Administrative Expenses | $49.4M | $60.6M | $63.0M | $68.8M | $71.1M | $78.6M | $83.2M | $103.8M | $114.4M | $102.3M | ||
| Salaries & Wages | $-5.8M | $-8.2M | $-9.7M | $-25.8M | $-2.0M | $-2.0M | $-2.0M | -- | -- | -- | ||
| Depreciation & Amortization | $55.6M | $72.8M | $80.4M | $146.8M | $80.1M | $95.2M | $80.8M | $101.6M | $132.5M | $144.1M | ||
| Depreciation & Amortization | $55.6M | $72.8M | $80.4M | $146.8M | $80.1M | $95.2M | $80.8M | $101.6M | $132.5M | $144.1M | ||
| Amortization | $3.3M | $384.0K | $-314.0K | $-503.0K | $60.2M | $62.6M | $62.8M | $163.9M | $193.2M | $175.5M | ||
| Other Operating Expenses | $-1.6M | $-1.0M | $377.0K | $-1.4M | $-783.0K | $-33.0K | $-765.0K | $-1.7M | $-1.9M | $-708.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $103.2M | $79.6M | $141.4M | $110.4M | $136.5M | $335.0M | $971.8M | $1.2B | $624.4M | $490.0M | ||
| EBITDA | $139.8M | $123.9M | $201.8M | $173.1M | $192.6M | $409.7M | $1.1B | $1.3B | $806.0M | $673.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $22.5M | $26.7M | $25.4M | $26.2M | $26.1M | $26.2M | $24.8M | $25.4M | $25.5M | $24.1M | ||
| Intinc | $323.0K | $390.0K | $547.0K | $1.6M | $2.8M | $999.0K | $195.0K | $12.3M | $48.1M | $39.1M | ||
| Net Non-Operating Interest Income/Expense | $-22.2M | $-26.3M | $-24.8M | $-24.5M | $-23.2M | $-25.2M | $-24.6M | $-13.1M | $22.6M | $15.1M | ||
| Gain on Sale of Securities | $-501.0K | $4.2M | $538.0K | $551.0K | $-3.0M | $-2.4M | $1.7M | $3.6M | $-1.8M | $-2.0M | ||
| Other Income/Expense | $501.0K | $10.1M | $-278.0K | $24.4M | $5.4M | $23.9M | $-1.7M | $2.0M | $2.0M | $2.2M | ||
| Other Special Charges | -- | $-14.3M | $-260.0K | $-25.0M | $-2.5M | $-21.4M | $-76.0K | $-294.0K | $-163.0K | $-149.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $1.8M | -- | -- | $-38.3M | $-2.0M | $-1.9M | $-1.7M | $-2.2M | $-2.1M | $-1.7M | ||
| Impairment of Capital Assets | -- | -- | -- | $-1.3M | $2.0M | $1.9M | $1.7M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $82.6M | $49.0M | $119.5M | $24.2M | $110.2M | $312.5M | $973.7M | $1.2B | $670.5M | $525.8M | ||
| Pre-Tax Income | $80.7M | $43.3M | $117.6M | $22.1M | $108.2M | $286.3M | $948.9M | $1.1B | $645.0M | $501.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $28.5M | $5.0M | $34.6M | $1.6M | $27.3M | $111.3M | $236.4M | $288.7M | $161.4M | $125.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $52.2M | $38.3M | $83.0M | $20.5M | $80.9M | $175.0M | $712.5M | $857.7M | $483.7M | $376.4M | ||
| Net Income (Continuing Operations) | $52.2M | $38.3M | $83.0M | $20.5M | $80.9M | $175.0M | $712.5M | $857.7M | $483.7M | $376.4M | ||
| Net Income (Discontinued Operations) | $52.2M | $38.3M | $83.0M | $20.5M | $80.9M | $175.0M | $712.5M | $857.7M | $483.7M | $376.4M | ||
| Net Income (Common Stockholders) | $52.2M | $38.3M | $83.0M | $20.5M | $80.9M | $175.0M | $712.5M | $857.7M | $483.7M | $376.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $496.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.5B | $3.8B | $4.3B | $4.9B | $4.5B | $5.1B | $7.0B | $7.2B | $6.2B | $6.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $39.2M | $38.8M | $38.6M | $38.9M | $39.0M | $39.3M | $39.4M | $39.5M | $39.6M | $39.1M | ||
| Average Shares Outstanding (Diluted) | $39.4M | $38.9M | $39.1M | $39.4M | $39.2M | $39.4M | $39.6M | $39.8M | $39.9M | $39.3M | ||
| Shares Outstanding | $38.8M | $38.4M | $38.6M | $38.7M | $39.0M | $39.2M | $39.3M | $39.5M | $39.5M | $37.9M | ||
| Basic EPS | $1.33 | $0.99 | $2.15 | $0.53 | $2.07 | $4.45 | $18.07 | $21.7 | $12.2 | $9.63 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $2.07 | $4.45 | $18.07 | $21.7 | $12.2 | $9.63 | ||
| Diluted EPS | $1.33 | $0.98 | $2.12 | $0.52 | $2.06 | $4.44 | $17.97 | $21.56 | $12.12 | $9.57 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.06 | $4.44 | $17.97 | $21.56 | $12.12 | $9.57 | ||
| Dividend Per Share | -- | -- | $0.07 | $1.3 | $1.37 | $2 | $5.42 | $0.51 | $0.70 | $5.82 | ||
| OTHER METRICS | ||||||||||||
| Fees | -- | -- | -- | $-4.3B | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $-23.3M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-20.6M | $-21.0M | $-23.5M | $-24.1M | $-24.1M | $-22.2M | $-21.5M | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-1.7M | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $-1.7M | -- | -- | -- | -- | ||
| Other Gand A | $49.4M | $60.6M | $63.0M | $68.8M | $71.1M | $78.6M | $83.2M | $103.8M | $114.4M | $102.3M | ||
| Rent And Landing Fees | $49.4M | $60.6M | $63.0M | $68.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $273.3M | $300.8M | $327.2M | $363.1M | $390.7M | $428.3M | $491.0M | $553.3M | $559.5M | $594.9M | ||
| Write Down | -- | -- | -- | $38.3M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-1.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BCC | $87.00 | -0.3% | 218.10K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |