MC logo

MC

Moelis & Company Class A

$72.11
-$0.83(-1.14%)
78
Overall
75
Value
81
Tech
--
Quality
Market Cap
$5.78B
Volume
612.50K
52W Range
$47.00 - $82.89
Target Price
$71.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$551.9M$613.4M$684.6M$885.8M$746.5M$943.3M$1.5B$985.3M$854.7M$1.2B
Total Revenue
$551.9M$613.4M$684.6M$885.8M$746.5M$943.3M$1.5B$985.3M$854.7M$1.2B
COST OF GOODS SOLD
Cost of Revenue
----------$560.8M$913.9M$618.2M$714.7M$830.2M
GROSS PROFIT
Gross Profit
$551.9M$613.4M$684.6M$885.8M$746.5M$382.5M$626.7M$367.1M$854.7M$364.4M
OPERATING EXPENSES
Operating Expenses
$-414.4M$-452.3M$-520.3M$-659.1M$632.0M$677.6M$1.0B$151.0M$895.1M$1.0B
Selling, General & Administrative
$54.2M$53.3M$62.2M$74.0M$112.5M$93.4M$99.1M$116.9M$144.4M$147.6M
Selling & Marketing Expenses
--------$41.5M$12.8M$15.4M$32.4M$37.0M$40.1M
General & Administrative Expenses
$54.2M$53.3M$62.2M$74.0M$71.0M$80.6M$83.7M$84.5M$107.4M$107.5M
Salaries & Wages
$311.2M$360.9M$401.4M$513.9M$488.4M$560.8M$913.9M$618.2M$714.7M$830.2M
Depreciation & Amortization
$2.6M$3.2M$3.5M$4.6M$5.0M$4.7M$7.2M$8.0M$8.3M$10.4M
Depreciation & Amortization
$2.6M$3.2M$3.5M$4.6M$5.0M$4.7M$7.2M$8.0M$8.3M$10.4M
Other Operating Expenses
$46.3M$34.9M$53.2M$66.6M$26.1M$18.6M$24.4M$26.1M$27.6M$33.4M
OPERATING INCOME
Operating income
$137.5M$161.1M$164.3M$226.8M$114.5M$265.7M$495.9M$216.1M$-40.4M$172.9M
EBITDA
$146.7M$169.9M$353.9M$243.1M$151.5M$270.4M$503.2M$224.3M$-20.8M$206.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------$-990.0K$-748.0K--------
Intinc
$2.1M$509.0K$177.7M$11.7M------------
Net Non-Operating Interest Income/Expense
$2.1M$509.0K$177.7M$11.7M$990.0K$748.0K--------
Gain on Sale of Securities
--$-249.0K$41.7M--$20.7M--$9.9M------
Other Income/Expense
$-4.5M$-5.1M$-8.3M$-2.7M$-33.0M$-4.4M$-40.4M$220.0K$-11.2M$-23.1M
Other Special Charges
------$4.9M$33.0M$4.4M$40.4M$220.0K$11.2M$23.1M
PRE-TAX INCOME
EBIT
$144.1M$166.7M$350.4M$238.5M$146.5M$265.7M$495.9M$216.3M$-29.1M$196.0M
Pre-Tax Income
$144.1M$166.7M$350.4M$238.5M$147.5M$270.1M$536.3M$216.3M$-29.1M$196.0M
INCOME TAX
Tax Provision
$23.8M$24.8M$223.8M$30.4M$11.8M$51.7M$113.3M$47.6M$-1.6M$44.5M
NET INCOME
Net Income
$33.1M$38.4M$29.4M$140.7M$105.1M$178.8M$365.2M$150.3M$-24.7M$136.0M
Net Income (Continuing Operations)
$33.1M$38.4M$29.4M$140.7M$105.1M$178.8M$365.2M$168.7M$-27.5M$151.5M
Net Income (Discontinued Operations)
$33.1M$38.4M$29.4M$140.7M$105.1M$178.8M$365.2M$150.3M$-24.7M$136.0M
Net Income (Common Stockholders)
$33.1M$38.4M$29.4M$140.7M$105.1M$178.8M$365.2M$150.3M$-24.7M$136.0M
Normalized Income
------------------$194.1M
TOTALS
Total Expenses
$-414.4M$-452.3M$-520.3M$-659.1M$632.0M$677.6M$1.0B$769.2M$895.1M$1.0B
SHARE & EPS DATA
Average Shares Outstanding
$20.0M$20.9M$30.6M$43.2M$50.4M$56.6M$63.1M----$72.0M
Average Shares Outstanding (Diluted)
$21.4M$24.2M$37.7M$50.7M$55.5M$60.7M$68.4M--$308.8M$76.4M
Shares Outstanding
$51.6M$51.8M$53.4M$56.1M$60.7M$64.0M$67.1M$68.6M$71.2M$74.9M
Basic EPS
$1.65$1.83$0.96$3.26$2.09$3.16$5.79----$1.89
Basic EPS (Continuing Operations)
--------$2.09$3.16$5.79------
Diluted EPS
$1.55$1.58$0.78$2.78$1.89$2.95$5.34----$1.78
Diluted EPS (Continuing Operations)
--------$1.89$2.95$5.34------
Dividend Per Share
--------------$2.4$2.4--
OTHER METRICS
Earnings from equity interest
$4.5M$5.1M$8.3M$2.7M$-2.8M$-1.9M$-3.4M$-2.9M$-3.1M$-3.1M
Earnings From Equity Interest Net Of Tax
$4.5M$5.1M$8.3M$2.7M$-2.8M$-1.9M$-3.4M$-2.9M$-3.1M$-3.1M
Minority Interests
$-87.1M$-103.5M$-97.1M$-67.3M$-30.6M$-39.6M$-57.8M$-18.3M$2.8M$-15.5M
Net Operating Interest Income Expense
----$408.0K$653.0K------------
Other Gand A
$54.2M$53.3M$62.2M$74.0M$71.0M$80.6M$83.7M$84.5M$107.4M$107.5M
Other Write Off
----------$-4.0M$-8.7M$-4.0M$-2.5M--
Rent And Landing Fees
$33.3M$40.7M$42.3M$48.7M$20.2M$30.0M$26.5M$24.2M$28.6M$29.9M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MC$72.11-1.1%612.50K
3
4
5
6

Get Moelis & Company Class A Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.