MEC
Mayville Engineering Company Inc.
$14.60
+$0.02(+0.14%)
73
Overall
80
Value
80
Tech
60
Quality
Market Cap
$296.84M
Volume
117.00K
52W Range
$11.72 - $23.02
Target Price
$19.00
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $519.7M | $357.6M | $454.8M | $539.4M | $588.4M | $581.6M | ||
| Total Revenue | $519.7M | $357.6M | $454.8M | $539.4M | $588.4M | $581.6M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $461.0M | $326.1M | $403.5M | $478.3M | $518.7M | $510.5M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $58.7M | $31.5M | $51.4M | $61.1M | $69.7M | $71.1M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $516.8M | $38.0M | $42.6M | $39.6M | $49.5M | $52.0M | ||
| Selling, General & Administrative | $25.5M | $19.0M | $20.4M | $503.0M | $30.2M | $31.5M | ||
| Selling & Marketing Expenses | $25.5M | $19.0M | $20.4M | $24.7M | $30.2M | $31.5M | ||
| General & Administrative Expenses | $4.8M | $4.5M | $5.3M | $478.3M | -- | -- | ||
| Promotion & Advertising | $110.0K | $100.0K | $163.0K | $169.0K | $141.0K | $105.0K | ||
| Salaries & Wages | $19.7M | $8.3M | $11.5M | $12.3M | $11.6M | $13.6M | ||
| Depreciation & Amortization | $10.7M | $10.7M | $10.7M | $7.0M | $7.7M | $6.9M | ||
| Depreciation & Amortization | $10.7M | $10.7M | $10.7M | $7.0M | $7.7M | $6.9M | ||
| Amortization | $10.7M | $10.7M | $10.7M | $7.0M | $7.7M | $6.9M | ||
| Securities Amortization | $461.0M | -- | -- | $478.3M | -- | -- | ||
| Other Operating Expenses | -- | $-106.0K | $-100.0K | $-16.0K | $-1.1M | $-199.0K | ||
| OPERATING INCOME | ||||||||
| Operating income | $-2.0M | $-6.5M | $-7.4M | $25.8M | $20.2M | $44.6M | ||
| EBITDA | $30.9M | $25.6M | $24.4M | $55.1M | $44.0M | $71.2M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $6.7M | $2.7M | $2.0M | $3.4M | $44.0K | $42.0K | ||
| Net Non-Operating Interest Income/Expense | $-6.7M | $-2.7M | $-2.0M | $-3.4M | $-44.0K | $-42.0K | ||
| Other Income/Expense | $-5.9M | $667.0K | $403.5M | $4.3M | $216.0K | $-2.6M | ||
| Other Special Charges | $-154.0K | $146.0K | -- | $45.3M | $-216.0K | $2.6M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | $-638.0K | -- | -- | $855.0K | $492.0K | ||
| Special Income Charges | -- | $-326.1M | -- | -- | $-855.0K | $25.5M | ||
| Other Impairment Of Capital Assets | -- | -- | $403.5M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-2.1M | $-6.5M | $-7.4M | $25.8M | $8.9M | $33.6M | ||
| Pre-Tax Income | $-8.8M | $-9.2M | $-9.4M | $22.4M | $8.9M | $33.6M | ||
| INCOME TAX | ||||||||
| Tax Provision | $-4.1M | $-2.1M | $-1.9M | $3.7M | $1.0M | $7.6M | ||
| NET INCOME | ||||||||
| Net Income | $-4.8M | $-7.1M | $-7.5M | $18.7M | $7.8M | $26.0M | ||
| Net Income (Continuing Operations) | $-4.8M | $-7.1M | $-7.5M | $18.7M | $7.8M | $26.0M | ||
| Net Income (Discontinued Operations) | $-4.8M | $-7.1M | $-7.5M | $18.7M | $7.8M | $26.0M | ||
| Net Income (Common Stockholders) | $6.2M | $-7.1M | $-7.5M | $18.7M | $7.8M | $26.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $8.2M | ||
| TOTALS | ||||||||
| Total Expenses | $977.8M | $364.1M | $446.1M | $518.0M | $568.2M | $562.6M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $17.4M | $19.9M | $20.4M | $20.4M | $20.4M | $20.6M | ||
| Average Shares Outstanding (Diluted) | $17.4M | $19.9M | $20.8M | $20.7M | $20.7M | $21.0M | ||
| Shares Outstanding | $19.5M | $20.1M | $20.3M | $20.2M | $20.3M | $20.4M | ||
| Basic EPS | $-0.27 | $-0.36 | $-0.37 | $0.92 | $0.38 | $1.26 | ||
| Basic EPS (Continuing Operations) | $-0.27 | $-0.36 | $-0.37 | $0.92 | $0.38 | $1.26 | ||
| Diluted EPS | $-0.27 | $-0.36 | $-0.36 | $0.91 | $0.38 | $1.24 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.36 | $0.91 | $0.38 | $1.24 | ||
| OTHER METRICS | ||||||||
| Gain On Sale Of P P E | $62.0K | $-667.0K | $1.3M | $161.0K | $526.0K | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $-25.5M | ||
| Other Gand A | $4.8M | $4.5M | $5.3M | $478.3M | -- | -- | ||
| Other Write Down | $154.0K | -- | -- | -- | $216.0K | -- | ||
| Rent And Landing Fees | $4.8M | $4.5M | $5.3M | $478.3M | -- | -- | ||
| Selling Expense | $461.0M | -- | -- | -- | -- | -- | ||
| Write Down | -- | $326.1M | -- | -- | -- | -- | ||
| Restruct | -- | $-638.0K | -- | -- | $855.0K | $492.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MEC | $14.60 | +0.1% | 117.00K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Mayville Engineering Company Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW