MORN Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-13	Dec-20	Dec-21	Dec-22	Dec-23
AcquiredInProcessRnD		2 M
Amortization of intangibles		1,205 M	1,207 M
Basic EPS from continuing operations	2.68	5.22	4.5	1.65	3.31	8.64
Basic EPS total	2.68	5.22	4.5	1.65	3.31	8.64
Basic weighted shares outstanding	46 M	43 M	43 M	43 M	43 M	43 M
Cost of sales	-271 M	556 M	698 M	779 M	844 M	896 M
Depreciation	46 M	140 M	151 M	167 M	185 M	190 M
Depreciation unreconciled	46 M	140 M	151 M	167 M	185 M	190 M
DepreciationAndAmortization	46 M	140 M	151 M	167 M	185 M	190 M
Diluted EPS total	2.66	5.18	4.45	1.64	3.29	8.58
Diluted normalized net income/share	2.66	5.18	4.45	1.64	3.29	8.58
Diluted weighted shares outstanding	46 M	43 M	43 M	43 M	43 M	43 M
Dividends paid per share	0.545	1.22	1.31	1.455	1.53	1.67
Earnings from equity interest	1 M	30 M	6 M	-4 M	-7 M	-17 M
EarningsFromEquityInterestNetOfTax	1 M	30 M	6 M	-4 M	-7 M	-17 M
GainOnSaleOfBusiness						45 M
GainOnSaleOfPPE						64 M
GainOnSaleOfSecurity	4 M	51 M	5 M		3 M	4 M
GeneralAndAdministrativeExpense	107 M	272 M	318 M	400 M	356 M	327 M
Gross operating profit	427 M	833 M	1,001 M	1,091 M	1,195 M	1,379 M
Income before tax	178 M	283 M	251 M	131 M	182 M	491 M
Income taxes	56 M	60 M	63 M	57 M	33 M	104 M
Interest income	6 M	-9 M	-9 M	-28 M	-52 M	-38 M
InterestExpenseNonOperating	-228000.0	11 M	9 M	30 M	61 M
MinorityInterests	122000.0	1,271 M
MiscOtherSpecialCharges	-3 M	-6 M	-4 M	-7 M	12 M	-5 M
Net income from total operations	124 M	224 M	193 M	71 M	141 M	370 M
NetIncomeCommonStockholders	124 M	224 M	193 M	71 M	141 M	370 M
NetIncomeContinuousOperations	124 M	224 M	193 M	71 M	141 M	370 M
NetNonOperatingInterestIncomeExpense	6 M	-9 M	-9 M	-28 M	-52 M	-38 M
Operating income	171 M	215 M	257 M	168 M	231 M	485 M
Operating income before depreciation (EBITDA)	223 M	434 M	410 M	324 M	359 M	664 M
OperatingExpense	256 M	618 M	744 M	924 M	965 M	959 M
Other income net	-2 M	-75 M	-3 M	-9 M	-7 M	-91 M
OtherGandA	107 M	272 M	318 M	400 M	356 M	327 M
OtherOperatingExpenses	-3 M	-1 M	-1 M
PromotionAndAdvertising	-7 M
RentAndLandingFees	107 M
Revenue per share	-21 M	1,205 M	1,207 M	1,574 M	1,627 M	47 M
SalariesAndWages	-15 M	-7 M	-9 M
Selling Gen & administrative expense	210 M	478 M	593 M	757 M	780 M	768 M
SellingAndMarketingExpense	104 M	206 M	275 M	357 M	424 M	441 M
SellingExpense	104 M
Special income/charges		2 M		-8 M	-7 M
Total Income available for interest expense (EBIT)	178 M	294 M	259 M	157 M	174 M	474 M
Total common shares outstanding	45 M	43 M	43 M	42 M	43 M	86 M
Total net income	124 M	224 M	193 M	71 M	141 M	370 M
Total ordinary shares	42 M	42 M	42 M	42 M	42 M	42 M
Total revenues	698 M	1,390 M	1,704 M	1,869 M	2,039 M	2,275 M
TotalExpenses	-15 M	1,174 M	1,442 M	1,703 M	1,808 M	1,854 M
TotalRevenue	698 M	1,390 M	1,699 M	1,871 M	2,039 M	2,275 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

•

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

•

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

•

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

•

Professional Trader