TRI
Thomson Reuters Corp
$162.51
+$1.90(+1.18%)
53
Overall
--
Value
54
Tech
52
Quality
Market Cap
$76.33B
Volume
3.54M
52W Range
$151.60 - $218.42
Target Price
$205.10
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $11.3B | $11.2B | $5.3B | $5.5B | $5.9B | $6.0B | $6.3B | $6.6B | $6.8B | $7.3B | ||
| Total Revenue | $11.3B | $11.2B | $5.3B | $5.5B | $5.9B | $6.0B | $6.3B | $6.6B | $6.8B | $7.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $4.4B | $4.6B | $2.5B | $2.7B | $2.4B | $2.3B | $2.5B | $2.4B | $2.3B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.8B | $6.6B | $2.8B | $2.8B | $3.5B | $3.7B | $3.9B | $4.2B | $6.8B | $7.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $5.3B | $5.2B | $1.8B | $2.0B | $2.3B | $1.8B | $2.6B | $2.4B | $4.9B | $5.3B | ||
| Selling, General & Administrative | $3.7B | $3.6B | $1.3B | $1.2B | $1.7B | $1.5B | $1.6B | $37.0M | -- | -- | ||
| General & Administrative Expenses | $3.7B | $3.6B | $1.3B | $1.2B | $1.7B | $1.5B | $1.6B | $37.0M | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | $186.0M | $199.0M | $220.0M | $2.6B | $2.5B | -- | ||
| Depreciation & Amortization | $1.6B | $1.6B | $605.0M | $619.0M | $717.0M | $792.0M | $770.0M | $724.0M | $725.0M | $822.0M | ||
| Depreciation & Amortization | $1.6B | $1.6B | $605.0M | $619.0M | $717.0M | $792.0M | $770.0M | $724.0M | $725.0M | $822.0M | ||
| Amortization | $1.2B | $1.2B | $492.0M | $509.0M | $563.0M | $608.0M | $593.0M | $584.0M | $609.0M | $709.0M | ||
| Other Operating Expenses | $-13.0M | $-8.0M | $-48.0M | $211.0M | $-158.0M | $-462.0M | $242.0M | $1.7B | $4.1B | $4.5B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.5B | $1.4B | $1.0B | $775.0M | $1.2B | $1.9B | $1.2B | $1.8B | $1.9B | $2.0B | ||
| EBITDA | $3.2B | $3.0B | $1.5B | $1.4B | $1.9B | $2.8B | $2.0B | $2.6B | $3.2B | $3.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $418.0M | $410.0M | $364.0M | $298.0M | $207.0M | $201.0M | $201.0M | $204.0M | $152.0M | $125.0M | ||
| Intinc | $2.0M | $7.0M | $7.0M | $38.0M | $44.0M | $6.0M | $5.0M | $-7.0M | $192.0M | $45.0M | ||
| Net Non-Operating Interest Income/Expense | $416.0M | $404.0M | $359.0M | $260.0M | $165.0M | $195.0M | $196.0M | $194.0M | $40.0M | $-80.0M | ||
| Gain on Sale of Securities | $41.0M | $51.0M | $-142.0M | $35.0M | $-44.0M | $40.0M | $16.0M | $-1.0M | $1.0M | -- | ||
| Other Income/Expense | $47.0M | $31.0M | $-168.0M | $18.0M | $-63.0M | $40.0M | $16.0M | $461.0M | $-397.0M | $-144.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $-233.0M | $397.0M | $144.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | $26.0M | $22.0M | $19.0M | -- | -- | $-143.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.6B | $1.4B | $871.0M | $831.0M | $1.2B | $2.0B | $1.3B | $1.9B | $2.5B | $2.2B | ||
| Pre-Tax Income | $1.2B | $1.0B | $507.0M | $533.0M | $971.0M | $1.8B | $1.1B | $2.1B | $2.4B | $2.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $34.0M | $-15.0M | $-134.0M | $136.0M | $-1.2B | $71.0M | $1.6B | $259.0M | $1.5B | $-163.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.3B | $3.1B | $1.4B | $3.9B | $1.6B | $1.1B | $5.7B | $1.3B | $929.0M | $2.2B | ||
| Net Income (Continuing Operations) | $1.1B | $1.1B | $637.0M | $164.0M | $1.6B | $1.1B | $5.7B | $1.4B | $880.0M | $2.2B | ||
| Net Income (Discontinued Operations) | $1.3B | $3.1B | $1.4B | $3.9B | $1.6B | $1.1B | $5.7B | $1.3B | $929.0M | $2.2B | ||
| Net Income (Common Stockholders) | $1.3B | $3.1B | $1.4B | $3.9B | $1.6B | $1.1B | $5.7B | $1.3B | $929.0M | $2.2B | ||
| Normalized Income | $846.0M | $1.0B | $399.0M | $413.8M | $-208.0M | $1.3B | $774.7M | $1.5B | $1.7B | $1.9B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-9.7B | $-9.8B | $-4.3B | $-4.7B | $-4.7B | $-4.1B | $-5.1B | $4.8B | $4.9B | $5.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $644.0M | $616.0M | $592.5M | $667.6M | $500.8M | $496.7M | $493.4M | $483.9M | $463.2M | $450.6M | ||
| Average Shares Outstanding (Diluted) | $646.4M | $617.4M | $593.7M | $668.2M | $502.5M | $498.0M | $494.5M | $484.9M | $464.0M | $451.2M | ||
| Shares Outstanding | $450.7M | $450.7M | $450.7M | $450.7M | $450.7M | $450.7M | $450.7M | $477.8M | $450.7M | $450.7M | ||
| Basic EPS | $1.94 | $5.02 | $2.36 | $5.89 | $3.12 | $2.25 | $11.53 | $2.76 | $5.81 | $4.89 | ||
| Basic EPS (Continuing Operations) | $1.94 | $1.63 | $1.07 | $0.25 | $3.13 | $2.31 | $11.52 | $2.76 | $5.81 | $4.89 | ||
| Diluted EPS | $1.94 | $5.01 | $2.36 | $5.88 | $3.11 | $2.25 | $11.5 | $2.75 | $5.81 | $4.88 | ||
| Diluted EPS (Continuing Operations) | $1.94 | $1.63 | $1.07 | $0.24 | $3.12 | $2.3 | $11.5 | $2.75 | $5.81 | $4.89 | ||
| Dividend Per Share | $1.63 | $1.65 | $1.67 | $1.53 | $1.44 | $1.52 | $1.62 | $1.847 | $1.96 | $2.16 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.28 | $3.39 | $1.29 | $5.64 | $-0.01 | $-0.06 | $0.01 | $-0.11 | -- | -- | ||
| Diluted Discontinuous Operations | $0.28 | $3.38 | $1.29 | $5.64 | $-0.01 | $-0.06 | -- | $-0.11 | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $432.0M | $1.1B | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $432.0M | $1.1B | -- | ||
| Minority Interests | $56.0M | $51.0M | $64.0M | $90.0M | -- | -- | -- | -- | -- | $3.0M | ||
| Net Income Discontinuous Operations | $184.0M | $2.1B | $822.0M | $3.9B | $-6.0M | $-27.0M | $2.0M | $-53.0M | $49.0M | $15.0M | ||
| Other Gand A | $3.7B | $3.6B | $1.3B | $1.2B | $1.7B | $1.5B | $1.6B | $37.0M | -- | -- | ||
| Otherunder Preferred Stock Dividend | $2.0M | $2.0M | $2.0M | $3.0M | $3.0M | $2.0M | $2.0M | -- | -- | -- | ||
| Preferred Stock Dividends | $2.0M | $2.0M | $2.0M | $3.0M | $3.0M | $2.0M | $2.0M | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | $119.0M | $72.0M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | $26.0M | $22.0M | $19.0M | -- | -- | $143.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TRI | $162.51 | +1.2% | 3.54M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |