MSCI logo

MSCI

MSCI Inc.

$567.72
-$0.83(-0.15%)
42
Overall
65
Value
20
Tech
--
Quality
Market Cap
$44.21B
Volume
499.01K
52W Range
$486.74 - $642.45
Target Price
$629.94
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.1B$1.2B$1.3B$1.4B$1.6B$1.7B$2.0B$2.2B$2.5B$2.9B
Total Revenue
$1.1B$1.2B$1.3B$1.4B$1.6B$1.7B$2.0B$2.2B$2.5B$2.9B
COST OF GOODS SOLD
Cost of Revenue
$671.1M$662.6M$694.4M$747.1M$802.1M$291.7M$358.7M$404.3M$446.6M$514.4M
GROSS PROFIT
Gross Profit
$807.3M$1.2B$1.3B$1.1B$1.6B$1.4B$1.7B$1.8B$2.1B$2.3B
OPERATING EXPENSES
Operating Expenses
$403.4M$410.5M$420.7M$459.8M$802.1M$518.9M$612.1M$636.6M$697.7M$813.2M
Research & Development
$77.3M$75.2M$75.8M$81.4M$98.3M$101.1M$111.6M$107.2M$132.1M$158.7M
Research Expense
$77.3M$75.2M$75.8M$81.4M$98.3M$101.1M$111.6M$107.2M$132.1M$158.7M
Selling, General & Administrative
$248.3M$253.9M$264.9M$292.8M$624.4M$331.1M$391.1M$411.4M$430.2M$473.6M
Selling & Marketing Expenses
$162.3M$166.7M$177.1M$192.9M$219.3M$216.5M$243.2M$264.6M$276.2M$291.2M
General & Administrative Expenses
$86.0M$87.2M$87.8M$99.9M$405.1M$114.6M$147.9M$146.9M$154.0M$182.3M
Salaries & Wages
$27.5M$32.5M$22.5M$22.8M$24.0M$26.5M$31.5M------
Depreciation & Amortization
$77.8M$81.4M$80.0M$85.5M$79.4M$86.7M$109.5M$118.0M$135.4M$181.0M
Depreciation & Amortization
$77.8M$81.4M$80.0M$85.5M$79.4M$86.7M$109.5M$118.0M$135.4M$181.0M
Amortization
$46.9M$47.0M$44.5M$54.2M$49.4M$56.9M$80.6M$91.1M$114.4M$164.0M
Other Operating Expenses
$-536.0K$-575.0K$-3.4M$-3.9M$-2.4M$-292.0K$-511.0K------
OPERATING INCOME
Operating income
$403.9M$488.1M$579.8M$686.9M$755.7M$884.8M$1.1B$1.2B$1.4B$1.5B
EBITDA
$491.9M$572.0M$666.4M$852.3M$857.3M$953.3M$1.2B$1.4B$1.7B$1.8B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$62.4M$101.7M$116.1M$133.1M$148.0M$156.3M$159.6M$171.6M$186.7M$185.5M
Intinc
$1.2M$2.9M$6.3M$19.7M$16.4M$5.0M$1.5M$11.8M$34.5M$21.3M
Net Non-Operating Interest Income/Expense
$-61.2M$-98.7M$-109.8M$-113.4M$-131.6M$-151.3M$-158.1M$-159.8M$-152.2M$-164.2M
Other Income/Expense
$-6.9M$3.4M$3.1M$-56.4M$20.7M$47.2M$56.5M$-4.0M$-136.7M$8.1M
Other Special Charges
$6.9M$-3.4M$-3.1M$56.4M$-20.7M$-47.2M$-56.5M$-4.0M$-6.4M$-8.1M
SPECIAL ITEMS
Special Income Charges
--$-252.1M$-273.7M--------------
Impairment of Capital Assets
--$252.1M$273.7M--------------
PRE-TAX INCOME
EBIT
$411.9M$487.6M$583.0M$763.0M$751.4M$842.5M$1.0B$1.2B$1.6B$1.5B
Pre-Tax Income
$349.6M$385.9M$466.9M$629.9M$603.3M$686.2M$858.1M$1.0B$1.4B$1.4B
INCOME TAX
Tax Provision
$119.5M$125.1M$162.9M$122.0M$39.7M$84.4M$132.2M$173.3M$220.5M$247.0M
NET INCOME
Net Income
$223.6M$260.9M$304.0M$507.9M$563.6M$601.8M$726.0M$870.6M$1.1B$1.1B
Net Income (Continuing Operations)
$223.6M$260.9M$304.0M$507.9M$563.6M$601.8M$726.0M$870.6M$1.1B$1.1B
Net Income (Discontinued Operations)
$223.6M$260.9M$304.0M$507.9M$563.6M$601.8M$726.0M$870.6M$1.1B$1.1B
Net Income (Common Stockholders)
$223.6M$260.9M$304.0M$507.9M$563.6M$601.8M$726.0M$870.6M$1.1B$1.1B
Normalized Income
$227.9M$504.1M$577.9M$436.0M$475.6M$540.4M--------
TOTALS
Total Expenses
$1.1B$1.1B$1.1B$1.2B$1.6B$810.6M$970.8M$1.0B$1.1B$1.3B
SHARE & EPS DATA
Average Shares Outstanding
$109.1M$96.0M$90.3M$87.2M$84.6M$83.7M$82.5M$80.7M$79.5M$78.7M
Average Shares Outstanding (Diluted)
$109.9M$96.5M$91.9M$89.7M$85.5M$84.5M$83.5M$81.2M$79.8M$79.0M
Shares Outstanding
$98.8M$90.5M$89.9M$84.3M$84.8M$82.6M$81.3M$80.0M$79.1M$77.7M
Basic EPS
$2.05$2.72$3.36$5.83$6.66$7.19$8.8$10.78$14.45$14.09
Basic EPS (Continuing Operations)
$2.11$2.72$3.36----$7.19$8.8$10.78$14.45$14.09
Diluted EPS
$2.03$2.7$3.31$5.66$6.59$7.12$8.7$10.72$14.39$14.05
Diluted EPS (Continuing Operations)
$2.09$2.7$3.31----$7.12$8.7$10.72$14.39$14.05
Dividend Per Share
$0.80$1$1.32$1.92$2.52$2.92$3.64$5$5.52$6.4
OTHER METRICS
Basic Discontinuous Operations
$-0.06------------------
Diluted Discontinuous Operations
$-0.06------------------
Earnings from equity interest
$-87.9M$-97.1M$-121.0M$-172.2M$-221.1M$-247.5M$-303.8M------
Earnings From Equity Interest Net Of Tax
$-87.9M$-97.1M$-121.0M$-172.2M$-221.1M$-247.5M$-303.8M------
Excise Taxes
------$287.3M------------
Fees
$-267.7M------------------
Gain On Sale Of Business
------$61.4M------------
Gains Loss On Disposal Of Discontinued Operations
$-6.4M------------------
Net Income Discontinuous Operations
$-6.4M------------------
Other Gain Loss From Disposition Of Discontinued Operations
$-6.4M------------------
Other Gand A
$86.0M$87.2M$87.8M$99.9M$405.1M$114.6M$147.9M$146.9M$154.0M$182.3M
Other Impairment Of Capital Assets
------------$8.4M------
Other Write Off
$680.0K$1.1M$757.0K$-224.0K$-1.0M$-1.7M$456.0K------
Rent And Landing Fees
$26.5M$24.2M$24.2M$25.3M$295.0M----------
Selling Expense
$162.3M$166.7M$177.3M$192.9M$219.3M----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MSCI$567.72-0.1%499.01K
3
4
5
6

Get MSCI Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.