MRAM
NSDEverspin Technologies Inc.
Technology•Semiconductor Memory
Watchlists:
Last updated: Friday 18th July 2025
6.94
+0.02 (0.29%)
Prev Close:6.92
Open:6.99
Bid:6.62
Ask:7.18
52 Week Range
4.347.08
Volume:128,734
Mkt Cap:150 M
63
MarketXLS Rank ®
Buy
Price Target
$7.98
+15.0%
Financial Statements
MRAM - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Invalid date | |
|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation And Amortization | -2 M | -1 M | ||||||||
| General And Administrative Expense | 14 M | 14 M | 12 M | 11 M | 11 M | 12 M | 13 M | 12 M | 7 M | |
| Gross Profit Margin (profit Margin After CGS) | 26 M | 37 M | 34 M | 33 M | 18 M | 18 M | 25 M | 21 M | 15 M | |
| Impairment Of Capital Assets | -238000.0 | -356000.0 | ||||||||
| Interest Expense Non Operating | 63000.0 | 274000.0 | 547000.0 | 665000.0 | 747000.0 | 890000.0 | 764000.0 | 2 M | ||
| Misc Other Special Charges | 8 M | 3 M | 190000.0 | -141000.0 | -24000.0 | 490000.0 | 457000.0 | -128000.0 | 1 M | |
| Net Income (loss) | 781000.0 | 9 M | 6 M | 4 M | -9 M | -15 M | -20 M | -21 M | -19 M | |
| Net Income Common Stockholders | 781000.0 | 9 M | 6 M | 4 M | -9 M | -15 M | -20 M | -21 M | -19 M | |
| Net Income Continuous Operations | 781000.0 | 9 M | 6 M | 4 M | -9 M | -15 M | -20 M | -21 M | -19 M | |
| Net Non Operating Interest Income Expense | -63000.0 | -274000.0 | -547000.0 | -665000.0 | -747000.0 | -890000.0 | -764000.0 | -2 M | ||
| Normalized Income | 3 M | |||||||||
| Operating Income | -7 M | 6 M | 6 M | 5 M | -8 M | -14 M | -20 M | -20 M | -18 M | |
| Operating Income Before Depreciation (EBITDA) | 2 M | 10 M | 7 M | 6 M | -6 M | -12 M | -18 M | -19 M | -15 M | |
| Operating Expense | 33 M | 31 M | 28 M | 28 M | 26 M | -33 M | -43 M | -42 M | -30 M | |
| Other Gand A | 14 M | 14 M | 12 M | 11 M | 11 M | 12 M | 13 M | 12 M | 7 M | |
| Other Operating Expenses | 1 M | 2 M | 2 M | -2 M | -2 M | |||||
| Rent And Landing Fees | 12 M | 13 M | 12 M | 7 M | ||||||
| Research Expense | 14 M | 12 M | 11 M | 13 M | 11 M | 14 M | 24 M | 25 M | 19 M | |
| Restructring And Mn A Income | 782000.0 | |||||||||
| Salaries And Wages | 4 M | 3 M | 4 M | 4 M | 3 M | |||||
| Selling And Marketing Expense | 5 M | 5 M | 5 M | 4 M | 4 M | 5 M | 6 M | 5 M | 4 M | |
| Selling Expense | 5 M | 6 M | 5 M | 4 M | ||||||
| Total Income Available For Interest Expense (EBIT) | 741000.0 | 9 M | 6 M | 5 M | -8 M | -14 M | -20 M | -20 M | -17 M | |
| Total Revenues | 50 M | 64 M | 60 M | 55 M | 42 M | 38 M | 49 M | 36 M | 25 M | |
| Total Expenses | 57 M | 58 M | 54 M | 50 M | 50 M | -52 M | -67 M | -56 M | -43 M | |
| Total Revenue | 50 M | 64 M | 60 M | 55 M | 42 M | 38 M | 49 M | 36 M | 24 M | |
| Amord | 100000.0 | -132000.0 | ||||||||
| Avgshs | 22 M | 21 M | 20 M | 19 M | 19 M | 17 M | 16 M | 12 M | 5 M | |
| Avgshsdt | 22 M | 21 M | 21 M | 20 M | 21 M | 19 M | 12 M | 5 M | ||
| Basiceps | 0.04 | 0.44 | 0.3 | 0.22 | -0.45 | |||||
| Basicepscont | 0.04 | 0.44 | 0.3 | 0.22 | -0.45 | |||||
| Cor | 24 M | 27 M | 26 M | 22 M | 24 M | -19 M | -24 M | -14 M | -12 M | |
| Depamor | -2 M | -1 M | ||||||||
| Dileps | 0.04 | 0.42 | 0.29 | 0.22 | -0.45 | -0.85 | -1.08 | -1.69 | -3.53 | |
| Dilepscont | 0.04 | 0.42 | 0.29 | 0.22 | ||||||
| Netincdisc | 781000.0 | 9 M | 6 M | 4 M | -9 M | -15 M | -20 M | -21 M | -19 M | |
| Othincexp | -8 M | -3 M | 190000.0 | 141000.0 | 24000.0 | -490000.0 | -457000.0 | 128000.0 | -1 M | |
| Pretaxinc | 741000.0 | 9 M | 6 M | 4 M | -8 M | -15 M | -20 M | -21 M | -19 M | |
| Resdev | 14 M | 12 M | 11 M | 13 M | 11 M | 14 M | 24 M | 25 M | 19 M | |
| Restruct | 782000.0 | |||||||||
| Sga | 20 M | 20 M | 17 M | 15 M | 15 M | 18 M | 19 M | 16 M | 11 M | |
| Shsout | 22 M | 21 M | 20 M | 20 M | 19 M | 19 M | 17 M | 17 M | 13 M | |
| Specincchg | -782000.0 | 356000.0 | ||||||||
| Taxprov | -40000.0 | -16000.0 | 14000.0 | 4000.0 | 260000.0 |