Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MRNS Stock Annual Cash Flow. Download in Excel

Marinus Pharmaceuticals Inc. logo

Marinus Pharmaceuticals Inc.

Sector: Healthcare   

Industry: Biotechnology

0.23
 
USD
  
-0.01
  
(-3.56%)
Previous close: 0.2385  Open: 0.241  Bid: 0.234  Ask: 0.2444
52 week range    
0.23   
   11.26
Mkt Cap: 14 M  Avg Vol (90 Days): 2,642,779
Peers   
ACRX / 
EGRX / 
ENDP / 
Last updated: Monday 23rd December 2024

Stock Rankings

43
MarketXLS Rank
60
Value
30
Technical
39
Quality
How are these ranks calculated?
Search for a stock

Financials

MRNS Cash Flow

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in other current liabilities-452000.018 M3 M
(Increase) Decrease in payables1 M4 M-629000.0-2 M4 M890000.02 M8 M4 M2 M
CapitalExpenditureReported33000.0352000.0644000.0450000.083000.0388000.01 M2 M119000.0
Cash at beginning of period10 M50 M52 M26 M34 M68 M91 M139 M123 M241 M
Cash at end of period50 M52 M26 M34 M68 M91 M139 M123 M241 M121 M
Cash flow-9 M-20 M-25 M-19 M-28 M-49 M-61 M-55 M-113 M-118 M
CashFlowFromContinuingInvestingActivities-33000.0-6 M1 M-21 M20 M4 M-738000.0-1 M106 M-29 M
ChangeInAccountPayable1 M4 M-629000.0-2 M4 M890000.02 M8 M4 M2 M
ChangeInPayablesAndAccruedExpense1 M4 M-629000.0-2 M4 M890000.02 M8 M4 M2 M
ChangeInPrepaidAssets1 M-947000.01 M-779000.0-237000.0-1 M-4 M-853000.0
ChangeInWorkingCapital3 M3 M767000.0-3 M4 M-590000.0-2 M7 M22 M5 M
Depreciation5000.011000.023000.0126000.0127000.0278000.0334000.0355000.0418000.0551000.0
Depreciation unreconciled9000.018000.030000.0102000.048000.0278000.0334000.0904000.02 M2 M
DepreciationAndAmortization9000.018000.030000.0102000.048000.0278000.0334000.0355000.0418000.0551000.0
FinancingCashFlow48 M28 M-2 M48 M42 M68 M109 M41 M125 M27 M
Free cash flow-9 M-20 M-25 M-19 M-28 M-49 M-61 M-57 M-114 M-118 M
GainLossOnInvestmentSecurities3000.0
GainLossOnSaleOfPPE2000.042000.0243000.0-107 M
IncomeTaxPaidSupplementalData903000.0
InterestPaidSupplementalData89000.0468000.0460000.0184000.02 M8 M9 M
Issuance of capital stock41 M28 M-167000.053 M42 M
Issuance of debt7 M-206000.0-2 M-5 M-193000.040 M29 M
IssuanceOfCapitalStock41 M28 M-167000.053 M42 M
IssuanceOfDebt7 M-206000.0-2 M-5 M-193000.040 M29 M
Net cash from financing activities48 M28 M-2 M48 M42 M68 M109 M41 M125 M27 M
Net cash from investing activities-33000.0-6 M1 M-21 M20 M4 M-738000.0-1 M106 M-29 M
Net cash from operating activities-9 M-20 M-25 M-19 M-28 M-49 M-61 M-55 M-113 M-118 M
Net change in cash & cash equivalents40 M2 M-26 M7 M34 M23 M48 M-16 M118 M-120 M
Net income from continuing operations-11 M-25 M-29 M-19 M-37 M-54 M-67 M-99 M-20 M-141 M
NetCommonStockIssuance41 M28 M-167000.053 M42 M
NetForeignCurrencyExchangeGainLoss-930000.0930000.0
NetInvestmentPropertiesPurchaseAndSale-33000.0-6 M2 M-21 M20 M4 M-738000.0-319000.0107 M-28 M
NetInvestmentPurchaseAndSale-33000.0-6 M2 M-21 M20 M4 M-738000.0-319000.0107 M-28 M
NetIssuancePaymentsOfDebt7 M-206000.0-2 M-5 M-193000.040 M29 M
NetPPEPurchaseAndSale-33000.0-352000.0-644000.0-450000.0-83000.0-388000.0-1 M-2 M-110000.0
Operating (gains) losses2000.042000.03000.0-930000.0930000.0
Other financing charges net42 M68 M108 M94 M26 M
Other investing changes net-2 M107 M
Other non-cash items-494000.02 M3 M3 M5 M6 M8 M36 M-118 M17 M
ProceedsFromStockOptionExercised128000.0373000.0124000.096000.014000.097000.01 M1 M2 M804000.0
Purchase of Float term investments-33000.0-8 M-2 M-25 M-3 M-9 M-52 M
Purchase of property plant & equipment-33000.0-352000.0-644000.0-450000.0-83000.0-388000.0-1 M-2 M-110000.0
PurchaseOfInvestment-33000.0-8 M-2 M-25 M-3 M-9 M-52 M
PurchaseOfPPE-33000.0-352000.0-644000.0-450000.0-83000.0-388000.0-1 M-2 M-119000.0
RepaymentOfDebt-206000.0-2 M-5 M-193000.0
Revenue per share4000.07000.07000.0-24000.0-79000.0-8000.0549000.02 M1 M
Sale of short term investments2 M4 M4 M20 M7 M8 M1 M24 M
SaleOfInvestment2 M4 M4 M20 M7 M8 M1 M24 M
SaleOfPPE171000.09000.0
ShortTermDebtIssuance7 M193000.040 M29 M
ShortTermDebtPayments-206000.0-2 M-5 M-193000.0
StockBasedCompensation698000.02 M3 M3 M5 M6 M8 M14 M16 M16 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University