MVST
Microvast Holdings Inc.
$3.85
+$0.24(+6.65%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$1.17B
Volume
6.97M
52W Range
$0.15 - $4.72
Target Price
$5.50
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $107.5M | $152.0M | $204.5M | $306.6M | $379.8M | ||
| Total Revenue | $107.5M | $152.0M | $204.5M | $306.6M | $379.8M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $90.4M | $18.3M | $195.4M | $249.4M | $260.2M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $17.1M | $-42.7M | $9.1M | $57.2M | $119.6M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $49.2M | $157.4M | $170.7M | $165.9M | $238.3M | ||
| Research & Development | $16.6M | $34.4M | $43.5M | $45.0M | $41.1M | ||
| Research Expense | $16.6M | $34.4M | $43.5M | $45.0M | $41.1M | ||
| Selling, General & Administrative | $32.6M | $123.1M | $127.2M | $120.4M | $104.1M | ||
| Selling & Marketing Expenses | $13.8M | $21.4M | $22.6M | $23.6M | $22.6M | ||
| General & Administrative Expenses | $18.8M | $101.6M | $104.6M | $96.8M | $81.5M | ||
| Salaries & Wages | $-3.0M | $-6.1M | -- | -- | -- | ||
| Depreciation & Amortization | $90.4M | $9.5M | -- | -- | -- | ||
| Depreciation & Amortization | $90.4M | $9.5M | -- | -- | -- | ||
| Amortization | $303.0K | $-325.0K | $231.0K | $476.0K | $381.0K | ||
| Other Operating Expenses | $49.2M | $157.4M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-29.1M | $-194.1M | $-159.9M | $-106.7M | $-116.1M | ||
| EBITDA | $-11.1M | $-180.4M | $-132.3M | $-78.1M | $-152.2M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $5.7M | $5.4M | $3.3M | $2.6M | $9.7M | ||
| Interest Income Operating | $2.6M | $446.0K | -- | -- | -- | ||
| Intinc | $37.0K | $-62.0K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-5.7M | $-5.4M | $144.0K | $-1.7M | $-1.8M | ||
| Gain on Sale of Securities | $9.6K | $-9.9M | -- | -- | -- | ||
| Other Income/Expense | $-650.0K | $62.0K | $1.9M | $1.2M | $83.6M | ||
| Other Special Charges | $650.0K | $-62.0K | $944.0K | $-713.0K | $9.6M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $-15.1M | $194.7M | -- | -- | -- | ||
| Special Income Charges | $15.1M | $-194.7M | $23.3M | $-504.0K | $-93.2M | ||
| Other Impairment Of Capital Assets | $567.0K | $2.4M | -- | $504.0K | $93.2M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-27.9M | $-201.1M | $-154.8M | $-103.8M | $-185.7M | ||
| Pre-Tax Income | $-33.6M | $-206.5M | $-158.2M | $-106.4M | $-195.5M | ||
| INCOME TAX | |||||||
| Tax Provision | $1.0K | -- | $33.0K | $10.0K | -- | ||
| NET INCOME | |||||||
| Net Income | $-49.6M | $-216.0M | $-158.2M | $-106.3M | $-195.5M | ||
| Net Income (Continuing Operations) | $-33.6M | $-206.5M | $-158.2M | $-106.4M | $-195.5M | ||
| Net Income (Discontinued Operations) | $-49.6M | $-216.0M | $-158.2M | $-106.3M | $-195.5M | ||
| Net Income (Common Stockholders) | $-81.0M | $-234.1M | $-158.2M | $-106.3M | $-195.5M | ||
| TOTALS | |||||||
| Total Expenses | $50.6M | $175.7M | $366.1M | $415.3M | $498.5M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $8.4M | $185.9M | $303.3M | $310.9M | $318.5M | ||
| Average Shares Outstanding (Diluted) | $8.4M | $163.9M | $303.3M | $310.9M | $318.5M | ||
| Shares Outstanding | $35.5M | $300.5M | $309.4M | $317.2M | $325.2M | ||
| Basic EPS | -- | -- | $-0.52 | $-0.34 | $-0.61 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.52 | $-0.34 | $-0.61 | ||
| Diluted EPS | $-0.08 | $-1.26 | $-0.52 | $-0.34 | $-0.61 | ||
| Diluted EPS (Continuing Operations) | $-0.08 | $-1.26 | $-0.52 | $-0.34 | $-0.61 | ||
| OTHER METRICS | |||||||
| Accretion On Preferred Stock | $-2.0M | -- | -- | -- | -- | ||
| Fees | $5.5M | -- | -- | -- | -- | ||
| Insurance And Claims | $-250.0K | -- | -- | -- | -- | ||
| Minority Interests | $-15.9M | $-9.5M | -- | $76.0K | -- | ||
| Other Gand A | $18.8M | $101.6M | $104.6M | $96.8M | $81.5M | ||
| Other Write Off | $-243.0K | $-86.0K | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-2.0M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $-2.0M | -- | -- | -- | -- | ||
| Selling Expense | -- | $26.6M | -- | -- | -- | ||
| Restruct | $-15.1M | $194.7M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MVST | $3.85 | +6.6% | 6.97M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |