NABL
N-able Inc.
$8.06
+$0.02(+0.25%)
53
Overall
60
Value
45
Tech
55
Quality
Market Cap
$1.46B
Volume
785.33K
52W Range
$6.07 - $13.12
Target Price
$9.06
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $346.5M | $371.8M | $421.9M | $466.1M | ||
| Total Revenue | $346.5M | $371.8M | $421.9M | $466.1M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $52.4M | $56.1M | $66.4M | $80.7M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $294.0M | $313.2M | $353.7M | $385.5M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $260.7M | $265.8M | $283.4M | $303.1M | ||
| Research & Development | $54.0M | $66.0M | $78.2M | $90.7M | ||
| Research Expense | $54.0M | $63.5M | $78.2M | $90.7M | ||
| Selling, General & Administrative | $193.3M | $196.4M | $204.6M | $212.1M | ||
| Selling & Marketing Expenses | $112.7M | $125.3M | $134.7M | $135.6M | ||
| General & Administrative Expenses | $80.6M | $71.1M | $69.9M | $76.5M | ||
| Promotion & Advertising | $18.5M | $19.6M | $17.3M | $15.0M | ||
| Salaries & Wages | $-310.0K | $-872.0K | $1.8M | $-1.5M | ||
| Depreciation & Amortization | $12.2M | $13.2M | $15.2M | $16.0M | ||
| Depreciation & Amortization | $5.8M | $13.2M | $15.2M | $16.0M | ||
| Amortization | $846.7M | $831.3M | $840.3M | $976.6M | ||
| Other Operating Expenses | $-13.5M | -- | $283.4M | $303.1M | ||
| OPERATING INCOME | ||||||
| Operating income | $33.3M | $47.4M | $70.3M | $82.4M | ||
| EBITDA | $46.1M | $75.3M | $67.5M | $81.6M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | -- | $18.9M | $30.3M | -- | ||
| Intinc | $-20.5M | $-18.9M | $-30.3M | $-30.0M | ||
| Net Non-Operating Interest Income/Expense | $-20.5M | $-18.9M | $-30.3M | $-30.0M | ||
| Other Income/Expense | $1.3M | $1.9M | $-4.3M | $1.6M | ||
| Other Special Charges | $-1.3M | $1.9M | $4.3M | $1.9M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | -- | $26.0M | $3.1M | ||
| Special Income Charges | -- | -- | $-26.0M | $-3.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $3.5M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $11.6M | $49.3M | $44.3M | $54.3M | ||
| Pre-Tax Income | $11.6M | $30.4M | $44.3M | $54.3M | ||
| INCOME TAX | ||||||
| Tax Provision | $11.5M | $13.7M | $20.9M | $23.3M | ||
| NET INCOME | ||||||
| Net Income | $113.0K | $16.7M | $23.4M | $31.0M | ||
| Net Income (Continuing Operations) | $113.0K | $16.7M | $23.4M | $31.0M | ||
| Net Income (Discontinued Operations) | $113.0K | $16.7M | $23.4M | $31.0M | ||
| Net Income (Common Stockholders) | $113.0K | $16.7M | $23.4M | $31.0M | ||
| Normalized Income | -- | -- | -- | $-422.3M | ||
| TOTALS | ||||||
| Total Expenses | $313.1M | $321.9M | $349.7M | $380.3M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $167.5M | $180.1M | $182.4M | $185.3M | ||
| Average Shares Outstanding (Diluted) | $168.7M | $181.3M | $186.0M | $188.4M | ||
| Shares Outstanding | $179.8M | $182.0M | $184.8M | $189.0M | ||
| Basic EPS | -- | $0.09 | $0.13 | $0.17 | ||
| Basic EPS (Continuing Operations) | -- | $0.09 | $0.13 | $0.17 | ||
| Diluted EPS | -- | $0.09 | $0.13 | $0.16 | ||
| Diluted EPS (Continuing Operations) | -- | $0.09 | $0.13 | $0.16 | ||
| OTHER METRICS | ||||||
| Commission Expenses | -- | -- | $1.8M | -- | ||
| Depletion | $5.8M | -- | -- | -- | ||
| Development Expense | -- | $2.5M | -- | -- | ||
| Insurance And Claims | $5.8M | -- | -- | -- | ||
| Other Gand A | $80.6M | $71.1M | $69.9M | $76.5M | ||
| Restruct | -- | -- | $26.0M | $3.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NABL | $8.06 | +0.2% | 785.33K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |