Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Norwegian Cruise Line Holdings Ltd. logo

Norwegian Cruise Line Holdings Ltd.

Sector: Consumer Cyclical   

Industry: Leisure

18.29
 
USD
  
0.12
  
(0.66%)
Optionable: Yes  Market Cap: 7,436 M  90-day average vol: 12,129,275

Previous close: 18.17  Open: 18.08  Bid: 18.24  Ask: 18.29
52 week range    
12.41   
   22.75
Peers   
RCL / 
CCL / 
Last updated: Monday 22nd April 2024
39
MarketXLS Rank
40
Value
30
Technical
47
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

CCL

25 B-2.321.52

CUK

RCL

21 B-3.681.96
Financials

NCLH Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization of intangibles-13 M-73 M-22 M-31 M-26 M1,389 M501 M501 M501 M
Basic EPS from continuing operations4.33-15.75-12.33-5.41
Basic EPS total0.51.641.892.793.334.284.33-15.75-12.33-5.41
Basic weighted shares outstanding203 M207 M227 M227 M228 M223 M215 M255 M365 M420 M
Cost of sales1,317 M1,494 M1,989 M2,104 M1,255 M393 M410 M1,693 M1,608 M4,267 M
Depreciation216 M273 M432 M432 M510 M561 M646 M718 M701 M749 M
Depreciation unreconciled216 M273 M432 M432 M510 M561 M646 M718 M701 M749 M
DepreciationAndAmortization216 M273 M432 M432 M510 M561 M646 M718 M701 M749 M
Diluted EPS total0.491.621.862.783.314.254.3-15.75-12.33-5.41
Diluted normalized net income/share4.3-15.75-12.33-5.41
Diluted weighted shares outstanding209 M212 M230 M228 M229 M224 M216 M255 M365 M420 M
GainOnSaleOfSecurity31 M16 M
GeneralAndAdministrativeExpense-9 M-13 M-15 M-17 M-17 M975 M745 M891 M1,379 M
Gross operating profit1,253 M1,632 M2,356 M2,770 M-1,255 M-393 M6,053 M-413 M-960 M577 M
ImpairmentOfCapitalAssets1,608 M1,291 M
Income before tax115 M340 M434 M640 M771 M969 M911 M-4,000 M-4,501 M-2,277 M
Income restructuring and M&A-15 M
Income taxes12 M-2 M7 M7 M11 M14 M-19 M12 M5 M-7 M
Interest income-281 M-277 M-268 M-270 M-273 M-482 M-2,073 M-802 M
InterestExpenseNonOperating152 M-222 M-277 M-268 M-270 M273 M482 M2,100 M800 M
InterestExpenseOperating-317 M-233 M-218 M-303 M-285 M-350 M-291 M-448 M-2,100 M-751 M
MinorityInterests-1 M-4 M
MiscOtherSpecialCharges1 M-11 M-47 M-8 M-10 M6,076 M6 M-34 M124 M77 M
Net income from total operations103 M343 M427 M633 M760 M955 M930 M-4,013 M-4,507 M-2,270 M
NetIncomeCommonStockholders102 M338 M427 M633 M-3,632 M3,058 M3,260 M-4,013 M-4,507 M-2,270 M
NetIncomeContinuousOperations103 M343 M427 M633 M760 M955 M930 M-4,013 M-4,507 M-2,270 M
NetNonOperatingInterestIncomeExpense26 M-152 M254 M-277 M-268 M-270 M-273 M-482 M-2,073 M-802 M
NetOperatingInterestIncomeExpense-283 M-152 M-222 M-277 M
Normalized income-2,265 M-2,283 M
Operating income396 M503 M702 M925 M-3,343 M-2,733 M1,178 M-3,484 M-2,552 M-1,552 M
Operating income before depreciation (EBITDA)43 M563 M444 M506 M739 M915 M1,540 M-3,226 M-3,743 M-1,417 M
OperatingExpense517 M676 M1,653 M1,845 M1,284 M1,459 M1,621 M3,071 M1,592 M2,128 M
Other income net-1 M11 M47 M8 M10 M-6,076 M-6 M34 M-124 M-77 M
Other special charges-4 M-14 M19 M
OtherGandA-9 M-13 M-15 M-17 M-17 M975 M745 M891 M1,379 M
OtherImpairmentOfCapitalAssets317 M
OtherOperatingExpenses2 M-3 M-47 M-8 M-458000.02 M-2 M-62000.018 M48 M
OtherWriteDown-36 M-16 M-4 M
PromotionAndAdvertising-9 M-122 M-232 M-270 M-289 M-327 M401 M217 M300 M578 M
RentAndLandingFees-9 M-13 M-15 M-17 M-17 M
RestructringAndMnAIncome-15 M
Revenue per share-65 M-45 M-110 M-57 M-64 M-58 M1,416 M543 M555 M560 M
SalariesAndWages340 M453 M666 M746 M804 M882 M924 M4 M4 M4 M
Selling Gen & administrative expense301 M403 M555 M666 M774 M898 M975 M745 M891 M1,379 M
SellingAndMarketingExpense301 M403 M555 M666 M774 M898 M401 M217 M300 M578 M
SellingExpense301 M403 M555 M666 M774 M898 M
Special income/charges4 M14 M15 M-1,608 M-1,291 M
Total Income available for interest expense (EBIT)-202 M259 M-6 M60 M218 M349 M893 M-3,966 M-4,501 M-2,227 M
Total common shares outstanding205 M228 M227 M227 M229 M218 M213 M316 M417 M422 M
Total net income103 M343 M427 M633 M760 M955 M930 M-4,013 M-4,507 M-2,270 M
Total ordinary shares426 M426 M426 M426 M426 M426 M426 M426 M426 M426 M
Total revenues2,570 M3,126 M4,345 M4,874 M5,396 M4,260 M6,462 M1,280 M648 M4,844 M
TotalExpenses1,834 M2,170 M3,643 M3,949 M2,539 M1,852 M2,031 M4,764 M3,200 M6,396 M
TotalRevenue2,570 M3,126 M4,345 M4,874 M3,750 M4,260 M6,462 M1,280 M648 M4,844 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University