Northrim BanCorp Inc

Dividend Per Share TTM ($)	2.30
Forward Annual Dividend Yield	4.64%
Ex Dividend Date (MM/DD/YYYY)	9/6/2023
Dividend Pay Date (MM/DD/YYYY)	9/15/2023
Dividend Yield (TTM)	4.45%
Forward Annual Dividend Rate ($)	2.40
Dividend Payout Ratio	13.68
Dividend Per Share 5 Year CAGR	0.00%

Analyst Estimates

EPS Estimate Current Year ($)	4.54
EPS Estimate Next Year ($)	4.64
EPS Estimate Next Quarter ($)	0.94
EPS Estimate Current Quarter ($)	1.24
Current Target Price ($)	52.0
Next 5 Year Growth Rate (%)
1 week Ago Target Price ($)	52.00
2 week Ago Target Price ($)	58.00
3 week Ago Target Price ($)	58.00

Financial Health

Cash Flow Per Share TTM ($)	4.40
Current Ratio	0.00
Quick Ratio	0.00
Debt to Equity Ratio (Last Quarter)	0.37
Long term debt per share (Last Quarter)	11.61
F Score	6.0

Technicals

RSI (14 Day)	73.79
14 Day SMA ($)	48.69
14 Day EMA ($)	48.36
Money Flow Index	30.35
Average True Range	1.40
50 Day SMA ($)	42.86
200 Day SMA ($)	43.17
ADX	52.21
MACD	0.46

Growth

Free Cash Flow QoQ Growth	0.00%
Free Cash Flow YoY Growth	0.00%
Revenue YoY Growth	0.00%
EPS QoQ Growth	0.00%
Revenue QoQ Growth	0.00%
EPS YoY Growth	0.00%

Profitability

Return on Assets TTM (%)	0.99
Profit Margin TTM (%)	0.0
Return on Equity TTM (%)	38.89
Return on Capital TTM (%)	0.0
Interest Coverage Ratio	0.00
Gross Margin TTM (%)

Peers

Stock	Dividend	Market Cap (B)	PE	Price ($)
CATY	0.0288	4 B	11.9	47.28
CVBF	0.0312	3 B	14	23.1
EWBC	0.0181	12 B	14.2	88.42
HTBK	0.0424	1 B	16.2	12.26
KEY	0.0295	24 B	9.5	26.41
PLBC	0.0169	0 B	10	37.85
PPBI	0.034	4 B	10.7	38.83
UMPQ	0.0402	4 B	10.6	20.88
WFC	0.0178	216 B	12.7	57.33

Pull option chain for the stock and check the payoff of your option strategies here

Financials

Income Statement

Balance Sheet

Cash Flow

NRIM Income Statement

Annual

	Dec-13	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Amortization	228000.0	289000.0	258000.0	135000.0	100000.0	70000.0	60000.0	48000.0	37000.0	25000.0
Amortization of intangibles	-228000.0	-289000.0	-258000.0	-135000.0	-100000.0	-70000.0	60000.0	48000.0	37000.0	-25000.0
Basic EPS from continuing operations	1.89	2.57	2.59	2.09	1.91	2.91	3.08	5.18	6.07	5.33
Basic EPS total	1.89	2.57	2.59	2.09	1.91	2.91	3.08	5.18	6.07	5.33
Basic weighted shares outstanding	7 M	7 M	7 M	7 M	7 M	7 M	7 M	6 M	6 M	6 M
CreditLossesProvision	635000.0	636000.0	2 M	2 M	3 M	500000.0	1 M	2 M	4 M	2 M
Depreciation	-2 M	-2 M	-2 M	-2 M	-3 M	-2 M	3 M	3 M	3 M	-3 M
Depreciation unreconciled	228000.0	289000.0	258000.0	135000.0	100000.0	70000.0	60000.0	48000.0	37000.0	25000.0
DepreciationAndAmortization	228000.0	289000.0	258000.0	135000.0	100000.0	70000.0	60000.0	48000.0	37000.0	25000.0
Diluted EPS total	1.87	2.54	2.56	2.06	1.88	2.86	3.04	5.11	6.0	5.27
Diluted normalized net income/share	1.87	2.54	2.56	2.06	1.88	2.86	3.04	5.11	6.0	5.27
Diluted weighted shares outstanding	7 M	7 M	7 M	7 M	7 M	7 M	7 M	6 M	6 M	6 M
DividendIncome					345000.0	348000.0	439000.0	466000.0	440000.0	563000.0
Dividends paid per share							1.26	1.38	1.5
EarningLossOfEquityInvestments					-686000.0	-804000.0	911000.0	61000.0	-101000.0
Equipment	1 M	1 M	2 M
FeesAndCommissions	2 M	7 M	34 M	34 M	23 M	21 M	26 M	54 M	43 M	21 M
GainOnSaleOfBusiness		3 M			4 M
GeneralAndAdministrativeExpense	4 M	5 M	7 M	7 M	6 M	6 M	557000.0	1 M	2 M	7 M
Income before tax	19 M	26 M	27 M	21 M	24 M	24 M	26 M	42 M	48 M	38 M
Income restructuring and M&A	536000.0	-1 M	4 M
Income taxes	5 M	8 M	9 M	6 M	10 M	4 M	5 M	10 M	10 M	8 M
InsuranceAndClaims	4 M	5 M	7 M	7 M	6 M	6 M	557000.0	1 M	2 M	7 M
Interest expense	-2 M	-2 M	-3 M	-3 M	-2 M	-3 M	6 M	6 M	4 M	-5 M
InterestExpenseForDeposit	-1 M	-1 M	2 M	2 M	2 M	2 M	5 M	5 M	3 M	4 M
InterestExpenseForFederalFundsSoldAndSecuritiesPurchaseUnderAgreementsToResell			23000.0	30000.0	34000.0	50000.0	40000.0
InterestExpenseForLongTermDebt			463000.0	534000.0	516000.0	612000.0	640000.0	772000.0	702000.0	728000.0
InterestExpenseForLongTermDebtAndCapitalSecurities			463000.0	534000.0	516000.0	612000.0	640000.0	772000.0	702000.0	728000.0
InterestExpenseForShortTermDebt			446000.0	127000.0	173000.0	223000.0
InterestIncome	46 M	54 M	60 M	59 M	60 M	64 M	70 M	77 M	85 M	100 M
InterestIncomeAfterProvisionForLoanLoss	44 M	52 M	53 M	52 M	51 M	61 M	63 M	68 M	77 M	91 M
InterestIncomeFromDeposits	223000.0	198000.0	153000.0	205000.0	433000.0	806000.0	846000.0	225000.0	447000.0	6 M
InterestIncomeFromInvestmentSecurities	3 M	3 M	3 M	4 M	4 M	5 M	7 M	5 M	3 M	10 M
InterestIncomeFromLeases	108000.0	260000.0	447000.0	424000.0	532000.0	692000.0
InterestIncomeFromLoans	43 M	51 M	56 M	55 M	55 M	58 M	62 M	71 M	79 M	83 M
InterestIncomeFromLoansAndLease	43 M	51 M	56 M	55 M	55 M	58 M	62 M	71 M	79 M	83 M
InterestIncomeFromSecurities	3 M	3 M	3 M	4 M	4 M	5 M	7 M	5 M	3 M	10 M
MarketingExpense	2 M	2 M	3 M	2 M	3 M	2 M	2 M	2 M	3 M	3 M
MinorityInterests	-87000.0	-459000.0	-551000.0	-579000.0	-327000.0		207 M
Net income from total operations	12 M	18 M	18 M	15 M	13 M	19 M	21 M	33 M	38 M	31 M
NetIncomeCommonStockholders	11 M	16 M	18 M	14 M	15 M	19 M	19 M	32 M	28 M	31 M
NetIncomeContinuousOperations	12 M	18 M	18 M	15 M	13 M	19 M	21 M	33 M	38 M	31 M
NetInterestIncome	45 M	53 M	55 M	54 M	54 M	62 M	64 M	71 M	81 M	93 M
NetOccupancyExpense	3 M	4 M	6 M	6 M	7 M	6 M	7 M	7 M	7 M	7 M
NonInterestExpense	-39 M	-47 M	-73 M	-76 M	-71 M	-70 M	77 M	89 M	89 M	-89 M
NonInterestIncome	13 M	20 M	45 M	43 M	40 M	32 M	37 M	63 M	52 M	34 M
Normalized income									41 M
OccupancyAndEquipment	5 M	6 M	6 M	6 M	7 M	6 M	7 M	7 M	7 M	7 M
Other special charges	-2 M	-2 M	-502000.0	-728000.0	-308000.0	-484000.0	-19 M	-21 M	3 M	-3 M
OtherCustomerServices	180000.0	2 M	3 M	3 M	26000.0	21 M	25 M	54 M	43 M	22 M
OtherGandA	4 M	5 M	7 M	7 M	6 M	6 M	557000.0	1 M	2 M	7 M
OtherInterestExpense	2 M	2 M	-3 M	-3 M	-2 M	-3 M	-64 M	-71 M	-81 M	-5 M
OtherInterestIncome	5 M	6 M	6 M	5 M	6 M	3 M	3 M	18000.0	1 M	2 M
OtherNonInterestExpense	4 M	3 M	10 M	11 M	8 M	7 M	13 M	15 M	15 M	11 M
OtherNonInterestIncome	6 M	4 M	4 M	4 M	9 M	9 M	11 M	10 M	10 M	13 M
ProfessionalExpenseAndContractServicesExpense	1 M	1 M	3 M	3 M	2 M	2 M	3 M	3 M	3 M	3 M
RentAndLandingFees	-667000.0	-1 M	-3 M	-3 M	-3 M	-3 M
SalariesAndWages	24 M	28 M	44 M	47 M	45 M	45 M	51 M	61 M	60 M	58 M
SecuritiesActivities	141 M	2 M	30 M	30 M	103 M	123 M	911000.0	159000.0	-34000.0	-1 M
Selling Gen & administrative expense	29 M	35 M	53 M	56 M	54 M	53 M	54 M	65 M	65 M	67 M
SellingAndMarketingExpense	2 M	2 M	3 M	2 M	3 M	2 M	2 M	2 M	3 M	3 M
ServiceChargeOnDepositorAccounts	2 M	2 M	2 M	2 M	23 M	21 M
Special income/charges	-4 M	-2 M	-10 M	-11 M	-8 M	-7 M	-13 M	-15 M	-15 M	-11 M
Total common shares outstanding	7 M	7 M	7 M	7 M	7 M	7 M	6 M	6 M	6 M	6 M
Total net income	12 M	18 M	18 M	15 M	13 M	19 M	21 M	33 M	38 M	31 M
Total ordinary shares	6 M	6 M	6 M	6 M	6 M	6 M	6 M	6 M	6 M	6 M
Total revenues	58 M	73 M	100 M	97 M	95 M	94 M	102 M	134 M	133 M	127 M
TotalRevenue	58 M	73 M	100 M	97 M	95 M	94 M	102 M	134 M	133 M	127 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today

Northrim BanCorp Inc

Sector: Financial Services

Industry: Banks - Regional - US

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

🎉 Exciting news! 🎉You are invited to join our Discord Channel.Interact, learn, and grow with experts in the markets!

Valuation

Price per Sales TTM ($)

Price per Book TTM ($)

PE Ratio (TTM)

Book Value per Share ($)

5 Year PE Range

Returns

7 Day Return

1 Month Return

3 Month Return

1 Year Return

3 Year Return

5 Year Return

YTD Return

Risk

Custom Beta One Year

Custom Beta Three Years

Beneish M Score

Altman Z Score

Ranks

MarketXLS Value Score

MarketXLS Quality Score

MarketXLS Technical Score

MarketXLS Rank

Dividends

Dividend Per Share TTM ($)

Forward Annual Dividend Yield

Ex Dividend Date (MM/DD/YYYY)

Dividend Pay Date (MM/DD/YYYY)

Dividend Yield (TTM)

Forward Annual Dividend Rate ($)

Dividend Payout Ratio

Dividend Per Share 5 Year CAGR

Analyst Estimates

EPS Estimate Current Year ($)

EPS Estimate Next Year ($)

EPS Estimate Next Quarter ($)

EPS Estimate Current Quarter ($)

Current Target Price ($)

Next 5 Year Growth Rate (%)

1 week Ago Target Price ($)

2 week Ago Target Price ($)

3 week Ago Target Price ($)

Financial Health

Cash Flow Per Share TTM ($)

Current Ratio

Quick Ratio

Debt to Equity Ratio (Last Quarter)

Long term debt per share (Last Quarter)

F Score

Technicals

RSI (14 Day)

14 Day SMA ($)

14 Day EMA ($)

Money Flow Index

Average True Range

50 Day SMA ($)

200 Day SMA ($)

ADX

MACD

Growth

Free Cash Flow QoQ Growth

Free Cash Flow YoY Growth

Revenue YoY Growth

EPS QoQ Growth

Revenue QoQ Growth

EPS YoY Growth

Profitability

Return on Assets TTM (%)

Profit Margin TTM (%)

Return on Equity TTM (%)

Return on Capital TTM (%)

Interest Coverage Ratio

Gross Margin TTM (%)

Peers

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!