NUS logo

NUS

Nu Skin Enterprises Inc.

$12.17
+$0.29(+2.44%)
49
Overall
--
Value
63
Tech
36
Quality
Market Cap
$604.37M
Volume
485.12K
52W Range
$5.32 - $12.41
Target Price
$6.75
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.2B$2.2B$2.3B$2.7B$2.4B$2.6B$2.7B$2.2B$2.0B$1.7B
Total Revenue
$2.2B$2.2B$2.3B$2.7B$2.4B$2.6B$2.7B$2.2B$2.0B$1.7B
COST OF GOODS SOLD
Cost of Revenue
$-489.5M$-500.5M$-502.1M$-634.1M$581.4M$658.0M$675.2M$630.9M$611.9M$550.2M
GROSS PROFIT
Gross Profit
$1.8B$1.7B$1.8B$2.0B$1.8B$1.9B$2.0B$1.6B$1.4B$1.2B
OPERATING EXPENSES
Operating Expenses
$-1.5B$-1.5B$-1.5B$-1.8B$1.6B$1.7B$1.8B$1.4B$1.3B$1.3B
Research & Development
$-20.1M$-24.3M$-22.0M$-23.0M$30.1M$23.3M$27.2M$23.3M$22.6M$13.0M
Research Expense
--------$30.1M$23.3M$27.2M------
Selling, General & Administrative
$1.5B$1.5B$1.5B$1.7B$1.6B$1.7B$1.7B$1.4B$1.3B$1.1B
Selling & Marketing Expenses
$951.4M$922.1M$938.0M$1.1B$955.6M$1.0B$1.1B$879.6M$742.4M$652.0M
General & Administrative Expenses
$561.5M$554.2M$564.5M$662.3M$616.0M$646.8M$654.4M$555.8M$546.9M$479.0M
Promotion & Advertising
$-11.0M$-15.9M$-15.6M$-19.1M$16.3M$14.7M--------
Salaries & Wages
$-7.4M$-8.9M$-19.3M$-26.6M$9.9M$24.1M$23.2M------
Depreciation & Amortization
$-61.6M$-72.4M$-71.6M$-83.0M$76.7M$74.0M$76.3M$72.5M$70.9M$69.8M
Depreciation & Amortization
$-61.6M$-72.4M$-71.6M$-83.0M$76.7M$74.0M$76.3M------
Amortization
$-8.6M$-8.4M$-8.1M$-18.3M$196.6M$204.0M$208.8M$208.8M$223.0M$86.3M
Other Operating Expenses
--------$51.1M$53.4M$51.8M------
OPERATING INCOME
Operating income
$244.7M$231.1M$274.5M$311.5M$267.4M$257.6M$234.0M$110.8M$48.3M$-151.6M
EBITDA
$268.4M$258.0M$296.5M$260.0M$358.4M$331.6M$362.2M$206.0M$156.4M$-52.2M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-7.9M$-15.6M$-22.2M$-21.8M$19.2M$13.1M$11.0M--$25.6M$26.4M
Intinc
$-32.7M$-18.3M$-8.9M$-21.2M------------
Net Non-Operating Interest Income/Expense
$-32.7M$-18.3M$-8.9M$-21.2M$-19.2M$-13.1M$-11.0M$-13.5M$-502.0K$-404.0K
Other Income/Expense
$1.6M----$-173.7M$12.3M$1.3M$1.5M$-70.4M$-3.9M$-2.9M
Other Special Charges
$-1.6M----$-7.2M$-12.3M$-1.3M$-1.5M$-21.9M$3.9M$2.9M
SPECIAL ITEMS
Restructring And Mn A Income
------$70.7M----$51.9M$48.5M$19.8M$202.4M
Special Income Charges
------$-70.7M----$-51.9M$-48.5M$-19.8M$-202.4M
Other Impairment Of Capital Assets
------$-48.6M----$13.7M$8.2M----
PRE-TAX INCOME
EBIT
$197.1M$185.6M$225.0M$177.0M$237.3M$257.6M$285.9M$89.0M$52.1M$-148.6M
Pre-Tax Income
$212.0M$212.8M$265.6M$219.7M$255.2M$256.2M$232.5M$89.0M$26.6M$-175.1M
INCOME TAX
Tax Provision
$78.9M$69.8M$136.1M$97.8M$81.6M$64.9M$85.2M$-15.8M$18.0M$-28.5M
NET INCOME
Net Income
$133.0M$143.1M$129.4M$121.9M$173.6M$191.4M$147.3M$104.8M$8.6M$-146.6M
Net Income (Continuing Operations)
$133.0M$143.1M$129.4M$121.9M$173.6M$191.4M$147.3M$104.8M$8.6M$-146.6M
Net Income (Discontinued Operations)
$133.0M$143.1M$129.4M$121.9M$173.6M$191.4M$147.3M$104.8M$8.6M$-146.6M
Net Income (Common Stockholders)
$133.0M$143.1M$129.4M$121.9M$173.5M$191.4M$147.3M$104.8M$8.6M$-146.6M
TOTALS
Total Expenses
$-2.0B$-2.0B$-2.0B$-2.4B$2.2B$2.3B$2.5B$2.1B$1.9B$1.9B
SHARE & EPS DATA
Average Shares Outstanding
$58.0M$55.4M$52.8M$55.2M$55.5M$52.3M$50.2M$50.0M$49.7M$49.7M
Average Shares Outstanding (Diluted)
$59.1M$56.1M$54.9M$56.5M$55.9M$52.8M$51.4M$50.5M$49.9M$49.7M
Shares Outstanding
$55.8M$52.6M$52.8M$55.4M$55.5M$50.8M$49.8M$49.5M$49.4M$49.7M
Basic EPS
$2.29$2.58$2.45$2.21$3.13$3.66$2.93$2.1$0.17$-2.95
Basic EPS (Continuing Operations)
--------$3.13$3.66$2.93$2.1$0.17$-2.95
Diluted EPS
$2.25$2.55$2.36$2.16$3.1$3.63$2.86$2.07$0.17$-2.95
Diluted EPS (Continuing Operations)
--------$3.1$3.63$2.86$2.07$0.17$-2.95
Dividend Per Share
----------------$1.56--
OTHER METRICS
Interest Expense Operating
$-7.0M$-11.6M$-18.4M$-20.9M$-17.9M$-11.2M$-8.6M------
Minority Interests
--------$875.3M$894.3M--------
Other Gand A
$561.5M$554.2M$564.5M$662.3M$616.0M$646.8M$654.4M$555.8M$546.9M$479.0M
Rent And Landing Fees
$561.5M$554.2M$564.5M$662.3M------------
Selling Expense
$951.4M$922.1M$938.0M$1.1B$955.6M$1.0B$1.1B$879.6M$742.4M$652.0M
Restruct
------$70.7M----$51.9M$48.5M$19.8M$202.4M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2NUS$12.17+2.4%485.12K
3
4
5
6

Get Nu Skin Enterprises Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.