
NWN
Northwest Natural Holding Company
$41.53
+$0.23(+0.56%)
50
Overall
100
Value
10
Tech
42
Quality
Market Cap
$1.68B
Volume
193.42K
52W Range
$38.03 - $44.38
Target Price
$49.00
Order:
Income Statement
Metric | Trend | Chart | 2014 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $754.0M | $676.0M | $755.0M | $706.1M | $746.4M | $773.7M | $860.4M | $1.0B | $1.2B | $1.2B | ||
Total Revenue | $754.0M | $668.2M | $755.0M | $706.1M | $746.4M | $773.7M | $860.4M | $1.0B | $1.2B | $1.2B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $-365.5M | -- | -- | $30.1M | -- | $473.2M | $531.3M | $696.1M | $822.3M | $755.4M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $754.0M | $676.0M | $755.0M | $676.1M | $746.4M | $300.5M | $329.1M | $341.2M | $1.2B | $397.6M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $-611.1M | $-517.5M | $-604.1M | $-574.0M | $602.9M | $625.3M | $697.3M | $173.7M | $1.0B | $961.9M | ||
Depreciation & Amortization | $79.2M | $82.3M | $81.1M | $85.2M | $91.5M | $103.7M | $113.5M | $116.7M | $125.6M | $137.9M | ||
Other Operating Expenses | $502.5M | $410.6M | $477.0M | $414.0M | $617.8M | $625.1M | $699.1M | $670.3M | $792.0M | $726.9M | ||
OPERATING INCOME | ||||||||||||
Operating income | $143.0M | $152.6M | $166.4M | $144.8M | $143.5M | $147.6M | $163.1M | $167.5M | $184.9M | $191.1M | ||
EBITDA | $198.9M | $197.4M | $307.9M | $396.7M | $407.8M | $238.1M | $264.1M | $291.0M | $269.5M | $268.0M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $44.6M | -- | -- | -- | -- | $43.1M | $44.5M | $53.2M | $76.6M | -- | ||
Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $59.0K | -- | ||
Net Non-Operating Interest Income/Expense | $-44.6M | $-39.1M | $-37.5M | $-37.1M | $-42.7M | $-43.1M | $-44.5M | $-53.2M | $-76.6M | $-80.1M | ||
Other Income/Expense | $-1.9M | $543.0K | $295.0K | $3.6M | $22.8M | $13.9M | $12.6M | $1.2M | $-17.9M | $1.1M | ||
Other Special Charges | $1.9M | $-543.0K | $-295.0K | $-3.6M | $-22.8M | $-13.9M | $-12.6M | $1.2M | $17.9M | $-1.1M | ||
SPECIAL ITEMS | ||||||||||||
Special Income Charges | -- | -- | $192.5M | -- | -- | -- | -- | -- | -- | -- | ||
Impairment of Capital Assets | -- | -- | $192.5M | -- | -- | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $100.3M | $99.6M | $113.1M | $91.5M | $78.0M | $134.4M | $150.6M | $168.7M | $126.2M | $109.9M | ||
Pre-Tax Income | $100.3M | $99.6M | $113.1M | $91.5M | $78.0M | $91.4M | $106.1M | $115.4M | $175.0M | $109.9M | ||
INCOME TAX | ||||||||||||
Tax Provision | $41.6M | $40.7M | $41.0M | $24.2M | $12.6M | $21.1M | $27.4M | $29.1M | $32.4M | $31.1M | ||
NET INCOME | ||||||||||||
Net Income | $58.7M | $72.2M | $87.5M | $79.9M | $61.7M | $76.8M | $78.7M | $86.3M | $93.9M | $78.9M | ||
Net Income (Continuing Operations) | $58.7M | $72.2M | $87.5M | $79.9M | $61.7M | $70.6M | $78.7M | $86.3M | $93.9M | $78.9M | ||
Net Income (Discontinued Operations) | $58.7M | $72.2M | $87.5M | $79.9M | $61.7M | $76.8M | $78.7M | $86.3M | $93.9M | $78.9M | ||
Net Income (Common Stockholders) | $58.7M | $72.2M | $87.5M | $79.9M | $-103.8M | $76.8M | $78.7M | $86.3M | $93.9M | $78.9M | ||
Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $156.7M | ||
TOTALS | ||||||||||||
Total Expenses | $-611.1M | $-517.5M | $-604.1M | $-543.9M | $602.9M | $625.3M | $697.3M | $869.9M | $1.0B | $961.9M | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $27.2M | $27.6M | $28.7M | $28.8M | $29.8M | $30.5M | $30.7M | $33.9M | $36.2M | $38.8M | ||
Average Shares Outstanding (Diluted) | $27.2M | $27.8M | $28.8M | $28.9M | $29.9M | $30.6M | $30.8M | $34.0M | $36.3M | $38.9M | ||
Shares Outstanding | $27.3M | $28.6M | $28.8M | $57.7M | $30.5M | $30.6M | $31.2M | $35.5M | $37.7M | $40.2M | ||
Basic EPS | $2.16 | $2.13 | $-3.88 | $4.48 | $4.14 | $5.02 | $5.12 | $5.08 | $2.59 | $2.03 | ||
Basic EPS (Continuing Operations) | $2.16 | $2.13 | $0.57 | $4.58 | $4.26 | $4.81 | $5.12 | $5.08 | $2.59 | $2.03 | ||
Diluted EPS | $2.16 | $2.12 | $-3.86 | $4.48 | $4.14 | $5.02 | $5.12 | $5.08 | $2.59 | $2.03 | ||
Diluted EPS (Continuing Operations) | $2.16 | $2.12 | $0.58 | $4.57 | $4.26 | $4.81 | $5.12 | $5.08 | $2.59 | $2.03 | ||
Dividend Per Share | $1.85 | $1.87 | $1.88 | $1.89 | $1.9 | -- | $1.92 | $1.94 | $1.95 | $1.95 | ||
OTHER METRICS | ||||||||||||
Basic Discontinuous Operations | -- | -- | $-4.45 | $-0.10 | $-0.12 | $0.21 | -- | -- | -- | -- | ||
Diluted Discontinuous Operations | -- | -- | $-4.44 | $-0.09 | $-0.12 | $0.21 | -- | -- | -- | -- | ||
Earnings from equity interest | -- | -- | -- | -- | -- | $500.0K | -- | -- | -- | -- | ||
Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $500.0K | -- | -- | -- | -- | ||
Excise Taxes | -- | -- | -- | -- | $30.3M | -- | -- | -- | -- | -- | ||
Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-36.0K | ||
Minority Interests | -- | -- | -- | -- | $866.0M | $888.7M | -- | -- | -- | -- | ||
Net Income Discontinuous Operations | -- | -- | $-127.7M | $-2.7M | $-3.6M | $6.5M | -- | -- | -- | -- | ||
Operation And Maintenance | -- | -- | -- | $30.1M | -- | -- | -- | -- | -- | -- | ||
Other Taxes | $29.4M | $30.5M | $30.6M | $32.2M | $62.7M | $65.4M | $73.4M | $41.0M | $46.2M | $48.7M |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | NWN | $41.53 | +0.6% | 193.42K |
3 | ||||
4 | ||||
5 | ||||
6 |
Get Northwest Natural Holding Company Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW