NXPI
NXP Semiconductors N.V.
$225.48
-$0.25(-0.11%)
54
Overall
90
Value
18
Tech
--
Quality
Market Cap
$55.71B
Volume
1.26M
52W Range
$148.09 - $256.62
Target Price
$257.69
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.1B | $9.5B | $9.3B | $9.4B | $8.9B | $8.6B | $11.1B | $13.2B | $13.3B | $12.6B | ||
| Total Revenue | $6.1B | $9.5B | $9.3B | $9.4B | $8.9B | $8.6B | $11.1B | $13.2B | $13.3B | $12.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.3B | $5.4B | $4.6B | $4.6B | $4.3B | $4.4B | $5.0B | $5.7B | $5.7B | $5.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.8B | $4.1B | $4.6B | $4.9B | $4.6B | $4.2B | $6.1B | $7.5B | $7.6B | $7.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $772.0M | $4.2B | $7.2B | $4.1B | $4.0B | $3.9B | $3.5B | $3.7B | $3.9B | $3.6B | ||
| Research & Development | $890.0M | $1.6B | $1.6B | $1.7B | $1.6B | $1.7B | $1.9B | $2.1B | $2.4B | $2.3B | ||
| Research Expense | $890.0M | $1.6B | $1.6B | $1.7B | $1.6B | $1.7B | $1.9B | $2.1B | $2.4B | $2.3B | ||
| Selling, General & Administrative | $922.0M | $1.1B | $1.1B | $993.0M | $924.0M | $879.0M | $6.0B | $1.1B | $1.2B | $1.2B | ||
| Selling & Marketing Expenses | $922.0M | $1.1B | -- | -- | -- | -- | $5.0B | -- | -- | -- | ||
| General & Administrative Expenses | $-70.0M | $-68.0M | $1.1B | $993.0M | $924.0M | $879.0M | $956.0M | $1.1B | $1.2B | $1.2B | ||
| Salaries & Wages | $-216.0M | $-338.0M | $4.6B | $-27.0M | $-27.0M | $-32.0M | $-54.0M | -- | -- | -- | ||
| Depreciation & Amortization | $223.0M | $1.5B | $1.4B | $1.4B | $1.4B | $1.3B | $592.0M | $509.0M | $300.0M | $136.0M | ||
| Depreciation & Amortization | $223.0M | $1.5B | $1.4B | $1.4B | $1.4B | $1.3B | $592.0M | $509.0M | $300.0M | $136.0M | ||
| Amortization | $223.0M | $1.5B | $1.4B | $1.4B | $1.4B | $1.3B | $592.0M | $509.0M | $300.0M | $136.0M | ||
| Other Operating Expenses | $-1.3B | $-9.0M | $-1.6B | $-2.0B | $-25.0M | $-114.0M | $-11.0M | $-3.0M | $15.0M | $55.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.0B | $-150.0M | $2.1B | $2.7B | $641.0M | $418.0M | $2.6B | $3.8B | $3.7B | $3.4B | ||
| EBITDA | $1.8B | $1.3B | $4.3B | $4.7B | $3.1B | $2.7B | $4.2B | $4.6B | $4.5B | $4.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-227.0M | $-408.0M | $310.0M | $273.0M | $370.0M | $362.0M | $369.0M | -- | -- | $398.0M | ||
| Interest Income Operating | $-529.0M | $11.0M | $27.0M | $48.0M | $57.0M | $13.0M | $4.0M | -- | -- | -- | ||
| Intinc | $-529.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-221.0M | $-397.0M | $-283.0M | $-225.0M | $-313.0M | $-349.0M | $-365.0M | $416.0M | $-438.0M | $-398.0M | ||
| Gain on Sale of Securities | $1.3B | $8.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-9.0M | $442.0M | $-12.0M | $-33.0M | $4.3B | $64.0M | $24.0M | $-15.0M | $7.0M | $12.0M | ||
| Other Special Charges | $85.0M | $-32.0M | $-41.0M | $-26.0M | $-11.0M | $-60.0M | $-22.0M | $-18.0M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-239.0M | $-52.0M | $16.0M | -- | $-4.0M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $239.0M | $141.0M | $-14.0M | $2.0B | $29.0M | $114.0M | $2.0M | $8.0M | $4.0M | $-23.0M | ||
| Impairment of Capital Assets | -- | $-89.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.3B | $-1.0B | $2.0B | $2.6B | $1.0B | $716.0M | $2.9B | $3.4B | $3.3B | $3.5B | ||
| Pre-Tax Income | $1.5B | $-603.0M | $1.7B | $2.4B | $291.0M | $1.0M | $2.2B | $3.4B | $3.4B | $3.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-104.0M | $-851.0M | $-483.0M | $176.0M | $20.0M | $-83.0M | $272.0M | $529.0M | $523.0M | $545.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.6B | $259.0M | $2.2B | $2.2B | $243.0M | $52.0M | $1.9B | $2.8B | $2.8B | $2.5B | ||
| Net Income (Continuing Operations) | $1.6B | $259.0M | $2.2B | $2.2B | $611.0M | $437.0M | $2.3B | $2.8B | $2.8B | $2.5B | ||
| Net Income (Discontinued Operations) | $1.6B | $259.0M | $2.2B | $2.2B | $243.0M | $52.0M | $1.9B | $2.8B | $2.8B | $2.5B | ||
| Net Income (Common Stockholders) | $1.5B | $200.0M | $2.5B | $2.5B | $582.0M | $409.0M | $1.9B | $2.8B | $2.8B | $2.5B | ||
| Normalized Income | $-8.7B | $-1.2B | -- | -- | $4.5B | $-196.0M | -- | -- | -- | $3.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.1B | $9.6B | $11.8B | $8.7B | $8.3B | $8.3B | $8.5B | $9.4B | $9.6B | $9.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $239.8M | $338.5M | $338.6M | $325.8M | $282.1M | $279.8M | $270.7M | $261.9M | $258.4M | $255.2M | ||
| Average Shares Outstanding (Diluted) | $250.1M | $347.6M | $345.8M | $328.6M | $285.9M | $283.8M | $275.6M | $264.1M | $261.4M | $257.8M | ||
| Shares Outstanding | $346.0M | $346.0M | $346.0M | $328.7M | $279.8M | $277.0M | $262.5M | $259.5M | $256.5M | $253.6M | ||
| Basic EPS | $6.36 | $0.59 | $6.54 | $6.78 | $0.86 | $0.19 | $6.91 | $10.64 | $10.83 | $9.84 | ||
| Basic EPS (Continuing Operations) | -- | -- | $6.54 | $6.78 | $0.86 | $0.19 | $6.91 | $10.64 | $10.83 | $9.84 | ||
| Diluted EPS | $6.1 | $0.58 | $6.41 | $6.72 | $0.85 | $0.18 | $6.79 | $10.55 | $10.7 | $9.73 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $6.41 | $6.72 | $0.85 | $0.18 | $6.79 | $10.55 | $10.7 | $9.73 | ||
| Dividend Per Share | -- | -- | -- | -- | $1.25 | $1.5 | $3.38 | $4.056 | $4.06 | $4.06 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | $-421.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $59.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | -- | -- | $5.0B | -- | -- | -- | ||
| Depletion | -- | -- | -- | $4.6B | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $9.0M | $11.0M | $53.0M | $59.0M | $1.0M | $-4.0M | $-2.0M | $-1.0M | $-7.0M | $-12.0M | ||
| Earnings From Equity Interest Net Of Tax | $9.0M | $11.0M | $53.0M | $59.0M | $1.0M | $-4.0M | $-2.0M | $-1.0M | $-7.0M | $-12.0M | ||
| Excise Taxes | -- | -- | $4.6B | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $6.0M | $1.0M | $1.0M | $1.0M | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $1.6B | $39.0M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-172.0M | -- | -- | -- | -- | $4.4B | -- | -- | -- | -- | ||
| Minority Interests | $-73.0M | $-59.0M | $-57.0M | $-50.0M | $-29.0M | $-28.0M | $-35.0M | $-46.0M | $-25.0M | $-32.0M | ||
| Net Income Discontinuous Operations | -- | -- | $1.6B | $39.0M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-2.0M | $-2.0B | $-25.0M | $-114.0M | $-2.0M | $-1.0M | $4.0M | $45.0M | ||
| Other Gand A | $-70.0M | $-68.0M | $1.1B | $993.0M | $924.0M | $879.0M | $956.0M | $1.1B | $1.2B | $1.2B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $4.3B | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $4.3B | -- | $5.0B | -- | -- | -- | ||
| Realized Capital Gain | $8.2B | $-1.4B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-70.0M | $-68.0M | $63.0M | $57.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $922.0M | $1.1B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | $4.4B | -- | -- | -- | -- | ||
| Restruct | $-239.0M | $-52.0M | $16.0M | -- | $-4.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NXPI | $225.48 | -0.1% | 1.26M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |