PAA
Plains All American Pipeline L.P.
$18.00
+$0.11(+0.61%)
62
Overall
100
Value
25
Tech
--
Quality
Market Cap
$12.22B
Volume
1.78M
52W Range
$15.58 - $21.00
Target Price
$21.20
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $23.2B | $20.2B | $26.2B | $34.1B | $33.7B | $23.3B | $42.1B | $57.3B | $48.7B | $50.1B | ||
| Total Revenue | $23.2B | $20.2B | $26.2B | $34.1B | $33.7B | $23.3B | $42.1B | $57.3B | $48.7B | $50.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-19.7B | $-17.2B | $-23.0B | $-29.8B | $29.5B | $22.2B | $40.3B | $55.5B | $44.5B | $48.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.4B | $2.9B | $3.2B | $4.3B | $4.2B | $1.1B | $1.7B | $1.9B | $4.2B | $1.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-1.5B | $-1.2B | $-1.2B | $-1.3B | $1.3B | $1.1B | $1.1B | $325.0M | $1.4B | $1.8B | ||
| Selling, General & Administrative | $278.0M | $279.0M | $276.0M | $316.0M | $297.0M | $271.0M | $292.0M | $325.0M | $350.0M | $381.0M | ||
| General & Administrative Expenses | $278.0M | $279.0M | $276.0M | $316.0M | $297.0M | $271.0M | $292.0M | $325.0M | $350.0M | $381.0M | ||
| Salaries & Wages | $1.5B | $1.2B | $1.2B | $1.3B | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $432.0M | $494.0M | $517.0M | $520.0M | $601.0M | $653.0M | $774.0M | $965.0M | $1.0B | $1.0B | ||
| Depreciation & Amortization | $432.0M | $494.0M | $517.0M | $520.0M | $601.0M | $653.0M | $774.0M | $965.0M | $1.0B | $1.0B | ||
| Amortization | $-49.0M | $-71.0M | $-74.0M | $-66.0M | $2.5B | -- | $122.0M | $254.0M | $308.0M | $266.0M | ||
| Other Operating Expenses | -- | -- | $-27.0M | $-2.0M | $1.3B | $1.1B | $1.1B | $1.3B | $1.4B | $1.8B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.3B | $994.0M | $1.3B | $2.2B | $2.0B | $-2.4B | $851.0M | $1.3B | $1.5B | $1.2B | ||
| EBITDA | $1.9B | $1.7B | $1.9B | $3.4B | $3.3B | $-1.5B | $1.9B | $2.8B | $3.1B | $2.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $432.0M | $467.0M | $510.0M | $431.0M | $425.0M | $436.0M | $425.0M | $405.0M | $386.0M | $430.0M | ||
| Interest Income Operating | -- | $200.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $610.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $178.0M | $-467.0M | $-510.0M | $1.6B | $-425.0M | $-436.0M | $-425.0M | $-405.0M | $-10.0M | $-9.0M | ||
| Gain on Sale of Securities | -- | -- | $685.0M | $2.2B | $325.0M | -- | $14.0M | $-189.0M | -- | -- | ||
| Other Income/Expense | $-176.0M | $-428.0M | $-944.0M | $-2.5B | $-384.0M | $325.0M | $299.0M | $261.0M | $-623.0M | $-357.0M | ||
| Other Special Charges | $-7.0M | $33.0M | $654.0M | $-7.0M | $24.0M | $39.0M | $19.0M | $-219.0M | $102.0M | $65.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-3.0M | $-4.0M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $200.0M | $576.0M | $114.0M | -- | $-2.5B | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $-18.0M | $109.0M | $-114.0M | -- | $2.5B | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.4B | $1.2B | $1.4B | $2.8B | $2.7B | $-2.2B | $1.1B | $1.8B | $2.0B | $1.7B | ||
| Pre-Tax Income | $1.0B | $755.0M | $902.0M | $2.4B | $2.2B | $-2.6B | $721.0M | $1.4B | $1.6B | $1.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $100.0M | $25.0M | $44.0M | $198.0M | $66.0M | $-19.0M | $73.0M | $189.0M | $121.0M | $167.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.5B | $1.1B | $2.2B | $6.4B | $2.2B | $-2.6B | $593.0M | $1.0B | $1.2B | $772.0M | ||
| Net Income (Continuing Operations) | $1.5B | $1.1B | $2.2B | $6.4B | $2.2B | $-2.6B | $593.0M | $1.2B | $1.5B | $1.1B | ||
| Net Income (Discontinued Operations) | $1.5B | $1.1B | $2.2B | $6.4B | $2.2B | $-2.6B | $593.0M | $1.0B | $1.2B | $772.0M | ||
| Net Income (Common Stockholders) | $1.5B | $1.1B | $2.2B | $6.4B | $1.9B | $-2.8B | $393.0M | $831.0M | $1.2B | $514.0M | ||
| Normalized Income | -- | -- | -- | -- | $1.8B | $616.0M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-21.2B | $-18.4B | $-24.2B | $-31.1B | $30.8B | $21.5B | $39.6B | $55.8B | $46.0B | $50.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $394.0M | -- | -- | -- | -- | -- | -- | -- | $697.1M | -- | ||
| Average Shares Outstanding (Diluted) | $396.0M | -- | -- | -- | -- | -- | -- | -- | $697.1M | -- | ||
| Shares Outstanding | $397.7M | $675.1M | $725.2M | $726.6M | $728.1M | $722.1M | $705.0M | $698.4M | $701.1M | $703.8M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | -- | $1.4 | -- | ||
| Basic EPS (Continuing Operations) | $0.78 | $0.43 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | -- | $1.4 | -- | ||
| Diluted EPS (Continuing Operations) | $0.77 | $0.43 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Dividend Per Share | $2.76 | $2.65 | $1.95 | $1.2 | -- | -- | -- | $0.84 | $1.07 | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | $200.0M | $685.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | $3.0M | -- | -- | -- | -- | ||
| Earnings from equity interest | $183.0M | $195.0M | $290.0M | $375.0M | $388.0M | $355.0M | $274.0M | $403.0M | $369.0M | $452.0M | ||
| Earnings From Equity Interest Net Of Tax | $183.0M | $195.0M | $290.0M | $375.0M | $388.0M | $355.0M | $274.0M | $403.0M | $369.0M | $452.0M | ||
| Gain On Sale Of Business | $-2.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $200.0M | -- | -- | $-28.0M | $-719.0M | $-592.0M | $-269.0M | $152.0M | $-160.0M | ||
| Interest Expense Operating | -- | -- | -- | -- | $9.0M | $11.0M | -- | -- | -- | -- | ||
| Minority Interests | $-3.0M | $-4.0M | $-2.0M | -- | $-9.0M | $-10.0M | $-55.0M | $-191.0M | $-272.0M | $-341.0M | ||
| Other Gand A | $278.0M | $279.0M | $276.0M | $316.0M | $297.0M | $271.0M | $292.0M | $325.0M | $350.0M | $381.0M | ||
| Otherunder Preferred Stock Dividend | $-608.0M | $-412.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $-608.0M | $-412.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $278.0M | $279.0M | $276.0M | $316.0M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $-13.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-3.0M | $-4.0M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PAA | $18.00 | +0.6% | 1.78M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Plains All American Pipeline L.P. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW