Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

PBR Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

PBR Income Statement

Annual
Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AllowancesForConstruction3,547 M3,222 M3,008 M4,177 M
Amortization of intangibles-150 M-112 M-70 M66 M
Basic EPS from continuing operations-0.010.550.780.093.042.811.91
Basic EPS total-0.010.550.780.093.042.811.91
Basic weighted shares outstanding756,400 M41,040 M35,656 M87,778 M16,938 M14,326 M13,022 M
Cost of sales-60,147 M52,184 M45,732 M29,195 M43,164 M314,550 M35,966 M
Depreciation11,511 M
Depreciation unreconciled-13,457 M-12,024 M-70 M66 M-86 M-894 M11,511 M
DepreciationAndAmortization-13,307 M-11,912 M-14,836 M11,511 M
Diluted EPS total0.550.380.093.042.811.91
Diluted normalized net income/share1.91
Diluted weighted shares outstanding756,400 M41,040 M73,189 M87,778 M16,938 M14,326 M13,022 M
DilutedDiscontinuousOperations0.38
Earnings from equity interest673 M523 M153 M-659 M1,607 M251 M-304 M
EarningsFromEquityInterestNetOfTax673 M523 M153 M-659 M1,607 M251 M-304 M
ExplorationDevelopmentAndMineralPropertyLeaseExpenses800 M524 M799 M803 M982 M
GainOnSaleOfPPE1,498 M-5,159 M1,144 M
GainOnSaleOfSecurity-3,190 M2,491 M-6,442 M-1,355 M
GainsLossOnDisposalOfDiscontinuedOperations1,085 M2,629 M
GeneralAndAdministrativeExpense2,918 M2,239 M2,124 M-1,090 M-3,026 M-2,522 M435 M
Gross operating profit28,680 M32,454 M30,857 M24,488 M40,802 M343,644 M66,443 M
ImpairmentOfCapitalAssets1,191 M2,005 M2,848 M-7,339 M-3,190 M1,315 M2,680 M
Income before tax1,997 M17,103 M21,580 M35,018 M28,225 M283,029 M35,396 M
Income taxes-1,828 M-2,315 M-3,603 M-1,174 M8,239 M88,676 M10,401 M
InsuranceAndClaims-180 M-180 M-180 M
Interest income1,047 M2,381 M3,821 M551 M2,169 M
InterestExpenseNonOperating5,771 M-4,977 M17,508 M2,566 M
InterestIncomeOperating1,199 M
MinorityInterests260 M241 M212 M193 M-111 M-132 M-111 M
MiscOtherSpecialCharges27,075 M34,013 M7,464 M17,023 M1,885 M2,880 M2,113 M
Net income from total operations11,220 M20,503 M27,812 M1,141 M19,875 M193,655 M24,884 M
NetIncomeCommonStockholders11,220 M20,503 M27,812 M1,141 M19,875 M193,655 M24,884 M
NetIncomeContinuousOperations11,220 M20,503 M27,812 M37,140 M25,136 M194,353 M24,995 M
NetIncomeDiscontinuousOperations1,085 M2,629 M
NetNonOperatingInterestIncomeExpense1,047 M2,381 M3,821 M551 M-4,644 M14,949 M-5,375 M
NetOperatingInterestIncomeExpense1,199 M
Normalized income27,401 M
Operating income12,410 M24,553 M23,462 M31,964 M32,391 M55,573 M37,305 M
Operating income before depreciation (EBITDA)15,304 M5,079 M21,510 M16,990 M44,897 M370,432 M51,242 M
OperatingExpense16,270 M7,901 M7,395 M-7,476 M-8,411 M62,459 M29,138 M
Other income net2,874 M7,826 M2,855 M4,836 M-478 M16,794 M-3,104 M
Other special charges-419 M-2,339 M
OtherCostofRevenue35,966 M
OtherGandA2,918 M2,239 M2,124 M-1,090 M-3,026 M-2,522 M435 M
OtherOperatingExpenses5,599 M-15,666 M-1,199 M-998 M-662 M-791 M7,439 M
OtherTaxes1,843 M670 M619 M-952 M155 M-371 M890 M
OtherWriteOff-1,295 M
ProvisionForGainLossOnDisposal275 M
Research & development expense572 M641 M576 M-355 M563 M792 M726 M
ResearchExpense572 M641 M576 M-355 M726 M
Revenue per share43,076 M
SalariesAndWages-9,045 M-8,839 M-16,069 M-2,770 M-2,057 M2,837 M
Selling Gen & administrative expense7,456 M6,066 M6,600 M-5,974 M-7,255 M-6,509 M4,753 M
SellingAndMarketingExpense4,538 M3,827 M4,476 M-4,884 M4,229 M-3,987 M4,318 M
SellingExpense4,538 M3,827 M4,476 M-4,884 M
Special income/charges1,191 M2,005 M2,848 M-7,339 M-4,723 M2,510 M2,680 M
Total Income available for interest expense (EBIT)1,997 M17,103 M21,580 M5,545 M33,202 M300,537 M37,962 M
Total common shares outstanding7,442 M7,442 M7,442 M7,442 M7,442 M7,442 M
Total net income11,220 M20,503 M27,812 M1,141 M19,875 M193,655 M24,884 M
Total ordinary shares6,470 M6,470 M6,470 M6,470 M6,470 M6,470 M6,470 M
Total revenues88,827 M84,638 M76,589 M53,683 M83,966 M124,474 M102,409 M
TotalExpenses-43,877 M60,085 M53,127 M21,719 M49,572 M377,010 M65,104 M
TotalRevenue88,827 M84,638 M76,589 M53,683 M83,966 M658,194 M102,409 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University