Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
PZZA logo

PZZA

NGS
Papa John's International Inc.
Consumer CyclicalRestaurants
Watchlists:
Last updated: Wednesday 9th July 2025
48.31
+0.76 (1.60%)
Prev Close:47.55
Open:47.57
Bid:47.0
Ask:48.5
52 Week Range
30.16
60.75
Volume:1,164,420
Mkt Cap:1,620 M
Price Target
$55.56
+15.0%
Financials

Financial Statements

PZZA - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Accretion On Preferred Stock110 M
Accrued Preferred Stock Dividends166000.0306000.06 M14 M12 M
Acquired In Process Rn D-420000.0-325000.0
Depreciation And Amortization69 M64 M52 M49 M50 M47 M46 M44 M41 M40 M
Development Expense423000.0
Fees-2 M
Gain On Sale Of PPE-2 M-2 M
Gain On Sale Of Security12 M
General And Administrative Expense191 M208 M218 M212 M204 M223 M194 M151 M164 M164 M
Gross Profit Margin (profit Margin After CGS)417 M513 M391 M429 M344 M1,619 M1,663 M1,783 M1,714 M1,637 M
Impairment Of Capital Assets12 M-5 M289000.02 M-10 M
Insurance And Claims2 M420000.0
Interest Expense Non Operating43 M25 M17 M17 M21 M26 M11 M7 M6 M
Interest Expense Operating-13 M-16 M-18 M-23 M-11 M-7 M-5 M
Interest Income Operating2 M2 M800000.0750000.0579000.0684000.0731000.0
Marketing Expense62 M57 M54 M-61 M-72 M-71 M-67 M
Minority Interests-711000.0-701000.0-2 M-5 M-3 M-791000.0-2 M-3 M-6 M-6 M
Misc Other Special Charges34 M16 M900000.0
Net Income (loss)83 M82 M68 M120 M58 M5 M1,394 M1,539 M1,457 M1,373 M
Net Income Common Stockholders83 M82 M67 M4 M42 M-8 M1,394 M1,539 M1,457 M1,373 M
Net Income Continuous Operations84 M83 M69 M120 M58 M5 M1,394 M1,539 M1,457 M1,373 M
Net Non Operating Interest Income Expense-43 M-43 M-25 M-17 M-15 M-19 M-25 M-11 M-7 M-5 M
Non Recurring Operation Expense-898000.012 M
Normalized Income1,225 M
Operating Income157 M147 M109 M168 M90 M25 M1,423 M1,588 M1,508 M1,433 M
Operating Income Before Depreciation (EBITDA)184 M168 M161 M217 M142 M1,384 M55 M1,613 M1,554 M1,457 M
Operating Expense355 M366 M233 M261 M254 M266 M240 M195 M205 M204 M
Other Gand A191 M208 M218 M212 M204 M223 M194 M151 M164 M164 M
Other Impairment Of Capital Assets-2 M-1 M
Other Operating Expenses48 M43 M45 M-7 M-134000.0-126000.0-529000.0
Other Write Down104000.0
Other Write Off-77000.0-393000.0-2 M
Otherunder Preferred Stock Dividend166000.0306000.0116 M14 M12 M
Preferred Stock Dividends166000.0306000.0116 M14 M12 M
Promotion And Advertising164 M158 M
Rent And Landing Fees223 M194 M151 M164 M164 M
Restructring And Mn A Income13 M7 M325000.0
Salaries And Wages-5 M-10 M-10 M-10 M-9 M
Selling And Marketing Expense164 M158 M55 M62 M57 M54 M-61 M-72 M-71 M-67 M
Total Income Available For Interest Expense (EBIT)114 M104 M109 M168 M92 M1,336 M9 M1,569 M1,513 M1,416 M
Total Revenues2,059 M2,136 M2,102 M2,068 M1,813 M1,619 M1,663 M1,783 M1,714 M1,637 M
Total Expenses1,998 M1,989 M1,945 M261 M254 M-1,329 M-1,391 M-1,436 M205 M204 M
Total Revenue2,059 M2,136 M2,102 M2,068 M1,813 M1,619 M1,663 M1,783 M1,714 M1,637 M
Write Down-1 M
Amord8 M9 M-4 M86 M81 M-4 M-5 M-2 M
Avgshs33 M33 M35 M35 M32 M32 M32 M36 M37 M39 M
Avgshsdt33 M33 M36 M35 M33 M32 M32 M37 M38 M40 M
Basiceps2.552.491.90.121.29-0.240.082.862.761.91
Basicepscont2.552.491.90.121.29-0.24
Cor1,643 M1,623 M1,712 M1,639 M1,469 M-1,599 M-1,631 M-1,631 M
Depamor64 M52 M49 M50 M47 M46 M44 M41 M40 M
Dileps2.542.481.890.121.28-0.240.082.832.741.89
Dilepscont2.542.481.890.121.28-0.24
Div Per Share1.841.761.541.150.90.90.90.850.750.63
Intinc-43 M-43 M-25 M-17 M2 M1 M817000.0-11 M785000.0794000.0
Netincdisc83 M82 M68 M120 M58 M5 M1,394 M1,539 M1,457 M1,373 M
Othincexp-37 M-34 M-48 M-34 M-17 M-896000.0-13 M-900000.0
Pretaxinc114 M104 M84 M1,790 M1,542 M1,334 M7 M1,576 M1,513 M1,416 M
Resdev423000.0
Restruct13 M7 M325000.0
Sga355 M366 M218 M212 M204 M223 M194 M151 M164 M164 M
Shsout33 M33 M35 M36 M33 M65 M63 M67 M74 M75 M
Specincchg-27 M-3 M-12 M-13 M-7 M5 M-289000.0-2 M11 M-13 M
Taxprov30 M21 M14 M26 M15 M-611000.03 M34 M50 M37 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader