RGEN logo

RGEN

Repligen Corporation

$122.32
+$0.15(+0.12%)
38
Overall
40
Value
27
Tech
47
Quality
Market Cap
$6.78B
Volume
651.94K
52W Range
$102.97 - $182.52
Target Price
$179.71
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$83.5M$104.5M$141.2M$194.0M$270.2M$366.3M$670.5M$801.5M$632.4M$634.4M
Total Revenue
$83.5M$104.4M$141.2M$194.0M$270.2M$366.3M$670.5M$801.5M$632.4M$634.4M
COST OF GOODS SOLD
Cost of Revenue
$-35.3M$-47.1M$-67.0M$-86.5M$119.1M$156.6M$279.3M$345.8M$353.9M$359.8M
GROSS PROFIT
Gross Profit
$48.3M$57.4M$-67.0M$-86.5M$151.1M$209.6M$391.3M$455.7M$278.4M$274.6M
OPERATING EXPENSES
Operating Expenses
$30.4M$38.2M$60.2M$81.5M$115.1M$139.8M$218.1M$259.8M$261.3M$306.6M
Research & Development
$5.7M$7.4M$8.7M$15.8M$19.4M$20.2M$34.3M$43.9M$42.7M$43.2M
Research Expense
$5.7M$7.4M$8.7M$15.8M$19.4M$20.2M$34.3M$43.9M$42.7M$43.2M
Selling, General & Administrative
$24.7M$30.9M$51.5M$65.7M$95.6M$119.6M$183.9M$215.8M$218.6M$263.4M
Selling & Marketing Expenses
$24.7M$30.9M$51.5M$65.7M$100.0K$300.0K$600.0K$600.0K$800.0K$700.0K
General & Administrative Expenses
$-2.6M$-2.6M$-3.4M$-4.4M$95.6M$119.6M$183.9M$215.8M$218.6M$263.4M
Promotion & Advertising
----$-200.0K$-200.0K$100.0K$300.0K$600.0K------
Salaries & Wages
$-3.6M$-4.6M$-6.7M$-10.2M$12.8M$17.0M$27.5M------
Depreciation & Amortization
$-3.0M$-3.3M$-4.2M$-5.2M$7.3M$10.9M$16.4M$23.9M$37.0M$35.0M
Depreciation & Amortization
$-3.0M$-3.3M$-4.2M$-5.2M$7.3M$10.9M$16.4M------
Amortization
$-1.6M$-4.3M$-10.2M$-14.8M$468.4M$629.3M$871.9M$857.3M$989.6M$1.0B
Other Operating Expenses
----$-38.3M$-44.1M$-602.0K$-154.0K$-133.0K--$584.7M$669.6M
OPERATING INCOME
Operating income
$17.8M$19.2M$-127.2M$-168.0M$36.1M$69.8M$167.2M$224.7M$47.7M$-35.1M
EBITDA
$18.0M$23.1M$28.2M$48.2M$63.8M$97.1M$203.3M$273.1M$131.5M$79.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$32.0K$3.8M$6.4M$6.7M$9.3M$10.8M$11.3M$1.2M$2.5M$20.7M
Net Non-Operating Interest Income/Expense
$104.0K$-3.4M$-6.1M$-4.8M$-9.3M$-12.1M$-11.3M$3.0M$-2.5M$-20.7M
Gain on Sale of Securities
----$5.0K--$5.3M$1.7M$176.0K$7.0M$24.1M$35.8M
Other Income/Expense
$4.5M$4.1M$-140.6M$-194.3M$640.0K$-1.5M$-444.0K$26.2M$-50.2M$-27.5M
Other Special Charges
$-445.0K$-860.0K$140.5M$194.3M$-6.0M$-214.0K$268.0K$-9.5M$-4.6M$-5.2M
SPECIAL ITEMS
Special Income Charges
----------------$-32.2M$-46.9M
PRE-TAX INCOME
EBIT
$13.5M$15.5M$13.7M$28.1M$35.4M$70.0M$164.8M$220.3M$59.2M$-6.3M
Pre-Tax Income
$13.4M$11.7M$7.2M$21.4M$26.2M$59.2M$153.5M$219.1M$56.7M$-27.0M
INCOME TAX
Tax Provision
$4.1M$11.0K$-21.1M$4.8M$4.7M$-709.0K$25.3M$33.2M$21.1M$-1.5M
NET INCOME
Net Income
$9.3M$11.7M$28.4M$16.6M$21.4M$59.9M$128.3M$186.0M$35.6M$-25.5M
Net Income (Continuing Operations)
$9.3M$11.7M$28.4M$16.6M$21.4M$59.9M$128.3M$186.0M$35.6M$-25.5M
Net Income (Discontinued Operations)
$9.3M$11.7M$28.4M$16.6M$21.4M$59.9M$128.3M$186.0M$35.6M$-25.5M
Net Income (Common Stockholders)
$9.3M$11.7M$28.4M$16.6M$21.4M$59.9M$128.3M$186.0M$35.6M$-25.5M
TOTALS
Total Expenses
$-4.8M$-8.9M$-6.9M$-5.0M$234.2M$296.4M$497.4M$605.6M$615.2M$666.4M
SHARE & EPS DATA
Average Shares Outstanding
$32.9M$33.6M$38.2M$43.8M$48.3M$52.6M$55.0M$55.5K$55.7K$55.9K
Average Shares Outstanding (Diluted)
$33.6M$34.1M$39.2M$45.5M$49.2M$53.9M$57.3M$57.5K$56.4K$55.9K
Shares Outstanding
$33.0M$33.8M$43.6M$43.9M$52.1M$54.8M$55.3M$55.6M$55.8M$56.1M
Basic EPS
$0.28$0.35$0.74$0.38$0.44$1.14$2.33$3.35$0.75$-0.46
Basic EPS (Continuing Operations)
--------$0.44$1.14$2.33$3.35$0.75$-0.46
Diluted EPS
$0.28$0.34$0.72$0.37$0.44$1.11$2.24$3.24$0.74$-0.46
Diluted EPS (Continuing Operations)
--------$0.44$1.11$2.24$3.24$0.74$-0.46
OTHER METRICS
Other Gand A
$-2.6M$-2.6M$-3.4M$-4.4M$95.6M$119.6M$183.9M$215.8M$218.6M$263.4M
Other Write Off
----------$102.0K$173.0K------
Rent And Landing Fees
$-2.6M$-2.6M$-3.4M$-4.4M------------
Selling Expense
$24.7M$30.9M$51.5M$65.7M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2RGEN$122.32+0.1%651.94K
3
4
5
6

Get Repligen Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.