
RUN
NGSSunrun Inc.
Technology•Solar
Watchlists:
Last updated: Sunday 20th July 2025
10.24
+0.28 (2.81%)
Prev Close:9.96
Open:10.15
Bid:10.22
Ask:10.24
52 Week Range
5.3822.26
Volume:24,226,174
Mkt Cap:2,446 M
51
MarketXLS Rank ®
Hold
Price Target
$11.78
+15.0%
Financial Statements
RUN - Balance Sheet (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 354 M | 231 M | 339 M | 288 M | 207 M | 223 M | 131 M | 115 M | 66 M | 104 M |
Accumulated Depreciation & Depletion | -2,733 M | -2,165 M | -1,682 M | -1,268 M | -915 M | -168 M | -139 M | -399 M | -303 M | -213 M |
Cash And Equivalents | 575 M | 679 M | 741 M | 618 M | 520 M | 270 M | 227 M | 203 M | 206 M | 204 M |
Cash Cash Equivalents And Short Term Investments | 575 M | 679 M | 741 M | 618 M | 520 M | 270 M | 304 M | 242 M | 206 M | 204 M |
Cash Equivalents | 78 M | 39 M | ||||||||
Common Stock | 23000.0 | 22000.0 | 21000.0 | 21000.0 | 20000.0 | 12000.0 | 2,226 M | 2,209 M | 2,209 M | 2,203 M |
Current Accrued Expenses | 544 M | 499 M | 406 M | 364 M | 326 M | 148 M | 99 M | 97 M | 59 M | 49 M |
Current Capital Lease Obligation | 26 M | 22 M | 11 M | 11 M | 11 M | 10 M | 9 M | 7 M | 10 M | 9 M |
Current Deferred Revenue | 129 M | 129 M | 184 M | 112 M | 108 M | 78 M | 47 M | 43 M | 725 M | 679 M |
Current Deferred Taxes Assets | 793 M | 688 M | 438 M | 342 M | 236 M | 285 M | 292 M | |||
Current Deferred Taxes Liabilities | 894 M | 770 M | 504 M | 94 M | 83 M | 415 M | 190 M | |||
Current Provisions | 5,711 M | 4,370 M | 1,980 M | 1,466 M | 1,026 M | 244 M | 333 M | |||
Derivative Product Liabilities | 10 M | 9 M | ||||||||
Float Term Debt | 930 M | 1,001 M | 915 M | 613 M | 244 M | 13 M | 1,749 M | 1,295 M | 898 M | 535 M |
Goodwill And Other Intangible Assets | 3,122 M | 4,280 M | 4,293 M | 4,298 M | 115 M | 98 M | 102 M | 106 M | 110 M | |
Income Tax Payable | 3 M | 3 M | ||||||||
Leases | 15,032 M | 13,029 M | 10,988 M | 9,460 M | 8,203 M | 3,820 M | 3,162 M | 2,629 M | 1,992 M | |
Line Of Credit | 23 M | 37 M | 239 M | 247 M | 247 M | 6 M | 197 M | |||
Long Term Capital Lease Obligation | 66 M | 69 M | 17 M | 11 M | 13 M | 13 M | 10 M | 6 M | 13 M | 15 M |
Long Term Debt And Capital Lease Obligation | 930 M | 1,001 M | 915 M | 613 M | 244 M | 13 M | 10 M | 6 M | 13 M | 550 M |
Long Term Provisions | 521 M | 537 M | 547 M | 559 M | 360 M | 1,005 M | 374 M | |||
Minority Interest | 1,610 M | 1,684 M | 1,471 M | 1,318 M | 1,211 M | 673 M | 460 M | 483 M | 389 M | 253 M |
Non Current Deferred Liabilities | 1,347 M | 1,190 M | 1,045 M | 864 M | 773 M | 718 M | 638 M | 605 M | 999 M | 749 M |
Non Current Deferred Revenue | 1,209 M | 1,067 M | 912 M | 762 M | 691 M | 652 M | 544 M | 522 M | 583 M | 559 M |
Non Current Deferred Taxes Assets | 929 M | 779 M | 450 M | 352 M | 239 M | 286 M | 292 M | |||
Other Current Borrowings | 21 M | 23 M | 22 M | |||||||
Other Current Liabilities | 11,848 M | 9,404 M | 201 M | 7 M | 54 M | 71 M | 24 M | 22 M | 31 M | 26 M |
Other Inventories | 402 M | 460 M | 784 M | 507 M | 283 M | 261 M | ||||
Other Payable | 5 M | 20 M | ||||||||
Payables | 354 M | 231 M | 339 M | 288 M | 207 M | 223 M | 131 M | 115 M | 66 M | 104 M |
Preferred Stock | 200 M | 200 M | 200 M | 200 M | ||||||
Raw Materials | 358 M | 413 M | 672 M | 414 M | 241 M | 239 M | 64 M | 88 M | 62 M | 63 M |
Recievables Adjustments Allowances | -15 M | -19 M | -13 M | -11 M | -5 M | -3 M | -2 M | -2 M | -1 M | -2 M |
Retained Earnings | -4,193 M | -1,379 M | 238 M | -76 M | -30 M | 199 M | 229 M | 203 M | 4 M | -87 M |
Security Sold Not Yet Repurchased | 5 M | |||||||||
Taxes Receivable | 348000.0 | 347000.0 | 427000.0 | |||||||
Total Capitalization | 4,348 M | 7,164 M | 8,522 M | 7,469 M | 6,552 M | 3,233 M | 2,698 M | 2,177 M | 1,571 M | 1,751 M |
Total Equity Gross Minority | 4,164 M | 6,238 M | 7,569 M | 6,978 M | 6,729 M | 1,331 M | 1,283 M | 1,241 M | 924 M | 660 M |
Total Equity Gross Minority Interest | 4,164 M | 6,238 M | 7,569 M | 6,978 M | 6,729 M | 1,331 M | 1,283 M | 1,241 M | 924 M | 660 M |
Total Liabilities And Total Equity Gross Minority Interest | 19,898 M | 20,450 M | 19,269 M | 16,483 M | 14,383 M | 5,806 M | 4,750 M | 3,963 M | 3,573 M | 2,735 M |
Total Non Current Liabilities Net Minority Interes | 2,833 M | 3,252 M | 9,948 M | 2,418 M | 2,017 M | 2,148 M | 1,909 M | 1,606 M | 2,030 M | 1,685 M |
Unearned Income | 379 M | 8 M | ||||||||
Unearned Premiums | 21 M | |||||||||
Working Capital | 388 M | 394 M | 942 M | 536 M | 236 M | 204 M | 89 M | 157 M | 125 M | 107 M |
Accrec | 171 M | 172 M | 214 M | 146 M | 95 M | 78 M | 66 M | 60 M | 60 M | 60 M |
Addpaid | 6,747 M | 6,609 M | 6,470 M | 6,330 M | 6,108 M | 766 M | 722 M | 683 M | 668 M | 642 M |
Capstk | 23000.0 | 22000.0 | 21000.0 | 21000.0 | 20000.0 | 12000.0 | 2,426 M | 2,409 M | 2,409 M | 2,403 M |
Comstkeqty | 2,554 M | 5,230 M | 6,708 M | 6,255 M | 6,078 M | 965 M | 949 M | 882 M | 673 M | 554 M |
Constr | 951 M | 789 M | 756 M | 582 M | 394 M | 113 M | ||||
Curdebt | 231 M | 239 M | 247 M | 247 M | 244 M | 197 M | ||||
Curdebtcaplease | 26 M | 22 M | 11 M | 11 M | 11 M | 250 M | 256 M | 254 M | 10 M | 206 M |
Curdefliab | 129 M | 129 M | 184 M | 112 M | 108 M | 78 M | 47 M | 43 M | 725 M | 679 M |
Gainlossnoearn | -3 M | -4 M | 437000.0 | -921000.0 | ||||||
Goodwill | 3,122 M | 4,280 M | 4,280 M | 4,280 M | 95 M | 88 M | 88 M | 88 M | 88 M | |
Grosppe | 17,886 M | 15,343 M | 12,738 M | 10,785 M | 9,180 M | 225 M | 3,959 M | 3,561 M | 2,933 M | 2,205 M |
Inv | 402 M | 460 M | 784 M | 507 M | 283 M | 261 M | 79 M | 94 M | 67 M | 71 M |
Invadv | 81 M | 133 M | 186 M | 64 M | 65 M | |||||
Netppe | 15,153 M | 13,178 M | 11,056 M | 9,517 M | 8,265 M | 57 M | 3,820 M | 3,162 M | 2,629 M | 1,992 M |
Noncurdefliab | 138 M | 123 M | 133 M | 102 M | 82 M | 66 M | 94 M | 83 M | 415 M | 190 M |
Othca | 2 M | 961000.0 | 6 M | 647000.0 | 11 M | 2 M | 2 M | |||
Othintang | 8 M | 13 M | 18 M | 20 M | 10 M | 14 M | 18 M | 23 M | ||
Othnca | 3,022 M | 2,268 M | 1,835 M | 1,126 M | 682 M | 409 M | 339 M | 246 M | 55 M | 39 M |
Othncl | 556 M | 1,060 M | 7,987 M | 420 M | 464 M | 871 M | 702 M | 635 M | 13 M | 12 M |
Othprop | 121 M | 149 M | 67 M | 57 M | 62 M | 57 M | ||||
Othrec | 1,610 M | 922 M | 859 M | 82 M | 52 M | 51 M | 46 M | |||
Payacc | 898 M | 730 M | 746 M | 652 M | 533 M | 372 M | 230 M | 212 M | 125 M | 153 M |
Prepaid | 203 M | 263 M | 147 M | 45 M | 51 M | 32 M | 9 M | 9 M | 10 M | 196 M |
Restcash | 372 M | 309 M | 212 M | 233 M | 188 M | 94 M | 78 M | 39 M | 12 M | 9 M |
Totassets | 19,898 M | 20,450 M | 19,269 M | 16,483 M | 14,383 M | 5,806 M | 4,750 M | 3,963 M | 3,573 M | 2,735 M |
Totca | 1,723 M | 1,882 M | 2,098 M | 1,548 M | 1,138 M | 734 M | 461 M | 469 M | 369 M | 360 M |
Totcl | 1,334 M | 1,488 M | 1,155 M | 1,012 M | 901 M | 530 M | 372 M | 311 M | 245 M | 252 M |
Totdep | 115 M | 93 M | 64 M | 39 M | 38 M | 13 M | 8 M | 6 M | ||
Totemp | 11058.0 | 11058.0 | 11058.0 | 11058.0 | 11058.0 | 11058.0 | 11058.0 | 11058.0 | 11058.0 | 11058.0 |
Toteqty | 2,554 M | 5,230 M | 6,708 M | 6,255 M | 6,078 M | 965 M | 949 M | 882 M | 673 M | 554 M |
Totliab | 15,734 M | 13,536 M | 11,090 M | 8,911 M | 7,094 M | 4,168 M | 3,341 M | 2,599 M | 2,511 M | 1,928 M |
Totnca | 18,175 M | 18,568 M | 17,171 M | 14,936 M | 13,245 M | 580 M | 4,256 M | 3,510 M | 3,169 M | 2,149 M |
Totncl | 2,833 M | 3,252 M | 9,948 M | 2,418 M | 2,017 M | 2,148 M | 1,909 M | 1,606 M | 2,030 M | 1,685 M |
Trustpref | 200 M | 200 M | 200 M | 200 M | ||||||
Wip | 44 M | 46 M | 112 M | 93 M | 42 M | 21 M | 15 M | 7 M | 5 M | 8 M |