SFL
SFL Corporation Ltd
$7.46
+$0.22(+3.04%)
57
Overall
--
Value
58
Tech
57
Quality
Market Cap
$1.06B
Volume
1.31M
52W Range
$6.73 - $11.18
Target Price
$10.80
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $406.7M | $413.0M | $380.9M | $418.7M | $460.5M | $472.9M | $513.4M | $670.4M | $725.0M | $874.9M | ||
| Total Revenue | $406.7M | $413.0M | $380.9M | $418.7M | $458.8M | $471.0M | $513.4M | $670.4M | $764.8M | $907.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | $145.1M | $135.4M | -- | -- | $507.8M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $406.7M | $413.0M | $380.9M | $418.7M | $315.4M | $337.5M | $513.4M | $670.4M | $764.8M | $907.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-248.1M | $-244.7M | $-227.4M | $-306.1M | $-321.1M | $-611.5M | $-310.0M | $-408.1M | $523.4M | $603.1M | ||
| Selling, General & Administrative | $70.6M | -- | $90.4M | $107.5M | -- | -- | $97.1M | $117.3M | $15.6M | $20.6M | ||
| Selling & Marketing Expenses | $70.6M | -- | $90.4M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | $107.5M | -- | -- | $97.1M | $117.3M | $15.6M | $20.6M | ||
| Salaries & Wages | $-7.4M | $167.0K | $-1.1M | $2.6M | -- | $-2.3M | $-39.4M | $-13.2M | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | -- | $214.1M | $239.2M | ||
| Depreciation & Amortization | $78.1M | $94.3M | $88.2M | $104.1M | $116.4M | $111.3M | $138.3M | $187.8M | $214.1M | $239.2M | ||
| Securities Amortization | -- | $71.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $127.6M | $145.1M | $139.2M | $137.7M | $144.6M | $167.0M | $169.7M | $220.3M | $293.8M | $343.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $137.9M | $101.6M | $64.2M | $174.3M | $54.4M | $61.4M | $147.7M | $158.1M | $241.4M | $304.3M | ||
| EBITDA | $256.9M | $223.9M | $-1.7M | $179.7M | $196.6M | $-108.4M | $305.2M | $395.0M | $310.0M | $387.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $6.4M | -- | -- | -- | -- | $164.9M | -- | ||
| Interest Income Operating | -- | -- | -- | -- | -- | $599.0K | -- | -- | $6.2M | $2.4M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $14.9M | $14.4M | ||
| Net Non-Operating Interest Income/Expense | $404.0K | $1.2M | $1.2M | $-6.4M | $14.1M | -- | -- | $2.7M | $14.9M | $14.4M | ||
| Gain on Sale of Securities | $44.6M | -- | -- | $25.8M | $67.7M | $-22.5M | $7.9M | $18.2M | $-2.5M | $-2.2M | ||
| Other Income/Expense | $-86.8M | $-36.5M | $-34.5M | $-73.7M | $-73.8M | $-27.9M | $-18.1M | $-41.1M | $-1.6M | $-3.1M | ||
| Other Special Charges | $-20.3M | $-10.0M | $-5.0M | $11.6M | $-11.0M | $41.6M | $6.0M | $15.5M | $1.2M | $2.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-63.0M | $-5.3M | $-4.4M | $-63.5M | $-60.1M | $-333.1M | $-1.9M | -- | $-7.4M | -- | ||
| Impairment of Capital Assets | $63.0M | $5.3M | $4.4M | $64.3M | $60.1M | $333.1M | $1.9M | -- | $7.4M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $167.2M | $118.6M | $77.4M | $65.4M | $72.1M | $-228.7M | $160.1M | $199.9M | $89.6M | $141.3M | ||
| Pre-Tax Income | $167.2M | $118.6M | $77.4M | $59.0M | $72.1M | $-228.7M | $160.1M | $199.9M | $89.6M | $141.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $70.6M | -- | -- | -- | -- | -- | -- | -- | $3.3M | $10.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $161.7M | $132.7M | $94.3M | $70.6M | $82.3M | $-243.3M | $164.3M | $199.7M | $86.3M | $130.7M | ||
| Net Income (Continuing Operations) | $161.7M | $132.7M | $94.3M | $70.6M | $82.3M | $-243.3M | $164.3M | $199.7M | $86.3M | $130.7M | ||
| Net Income (Discontinued Operations) | $161.7M | $132.7M | $94.3M | $70.6M | $82.3M | $-243.3M | $164.3M | $199.7M | $86.3M | $130.7M | ||
| Net Income (Common Stockholders) | $161.7M | $132.7M | $94.3M | $70.6M | $82.3M | $-243.3M | $164.3M | $199.7M | $86.3M | $130.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $73.3M | $139.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-248.1M | $-244.7M | $-227.4M | $-306.1M | $-176.0M | $-476.0M | $-310.0M | $-408.1M | $523.4M | $603.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $93.5M | $93.5M | $95.6M | $105.9M | $107.6M | $109.0M | $122.1M | $126.8M | $126.2M | $129.4M | ||
| Average Shares Outstanding (Diluted) | $119.0M | $108.0M | $102.9M | $107.6M | $107.7M | $109.0M | $139.4M | $137.4M | $126.6M | $130.0M | ||
| Shares Outstanding | $93.5M | $101.5M | $110.9M | $119.4M | $119.4M | $127.8M | $138.6M | $138.6M | $145.7M | $146.8M | ||
| Basic EPS | $2.15 | $1.57 | $1.06 | $0.70 | $0.83 | $-2.06 | $1.35 | $1.6 | $0.66 | $1.01 | ||
| Basic EPS (Continuing Operations) | $2.15 | $1.57 | $1.06 | $0.70 | $0.83 | $-2.06 | $1.35 | $1.6 | $0.66 | $1.01 | ||
| Diluted EPS | $1.88 | $1.5 | $1.03 | $0.69 | $0.83 | $-2.06 | $1.3 | $1.53 | $0.66 | $1.01 | ||
| Diluted EPS (Continuing Operations) | $1.88 | $1.5 | $1.03 | $0.69 | $0.83 | $-2.06 | $1.3 | $1.53 | $0.66 | $1.01 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | $0.88 | $0.97 | $1.07 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | $-880.0K | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | $15.3M | -- | -- | $4.4M | -- | -- | -- | -- | ||
| Commission Expenses | $70.6M | -- | $90.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $33.6M | $46.5M | $24.2M | $22.2M | $17.1M | $4.3M | $4.2M | $2.8M | $2.8M | $2.8M | ||
| Earnings From Equity Interest Net Of Tax | $33.6M | $46.5M | $24.2M | $22.2M | $17.1M | $4.3M | $4.2M | $2.8M | $2.8M | $2.8M | ||
| Fuel | -- | -- | -- | -- | -- | $135.4M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $14.1M | -- | $4.4M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $7.4M | $-167.0K | $-1.7M | $-2.6M | -- | $2.3M | $39.4M | $13.2M | $18.7M | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $167.0M | $183.0M | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | -- | $599.0K | -- | -- | $-160.8M | $-180.5M | ||
| Other Costof Revenue | -- | -- | -- | -- | $145.1M | $-1.9M | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | $107.5M | -- | -- | $97.1M | $117.3M | $15.6M | $20.6M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $-1.7M | $-9.2M | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $28.9M | -- | -- | $14.1M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | $107.5M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SFL | $7.46 | +3.0% | 1.31M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |