SFM
Sprouts Farmers Market Inc.
$72.96
+$0.41(+0.57%)
46
Overall
70
Value
10
Tech
60
Quality
Market Cap
$8.13B
Volume
1.50M
52W Range
$64.75 - $182.00
Target Price
$92.14
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.0B | $4.7B | $5.2B | $5.6B | $6.5B | $6.1B | $6.4B | $6.8B | $7.7B | $8.8B | ||
| Total Revenue | $4.0B | $4.7B | $5.2B | $5.6B | $6.5B | $6.1B | $6.4B | $6.8B | $7.7B | $8.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $-3.1B | $-3.5B | $3.7B | $4.1B | $3.9B | $4.1B | $4.3B | $4.8B | $5.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.0B | $1.6B | $1.7B | $1.9B | $2.4B | $2.2B | $2.3B | $2.5B | $2.9B | $3.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $3.8B | $1.3B | $1.5B | $1.7B | $2.0B | $1.9B | $2.0B | $2.0B | $2.4B | $2.7B | ||
| Selling, General & Administrative | $126.9M | $1.2B | $1.4B | $1.5B | $1.9B | $1.7B | $1.9B | $2.0B | $2.4B | $2.6B | ||
| Selling & Marketing Expenses | $126.9M | $1.2B | $1.4B | -- | -- | -- | -- | -- | $132.7M | -- | ||
| General & Administrative Expenses | $-104.8M | $-120.5M | $-137.5M | $1.5B | $1.9B | $1.7B | $1.9B | $2.0B | $2.3B | $2.6B | ||
| Salaries & Wages | $829.2M | $1.1M | $12.1M | $-7.3M | $369.0K | $-4.7M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $2.9B | $94.2M | $108.0M | $120.5M | $124.1M | $122.3M | $123.5M | -- | -- | -- | ||
| Depreciation & Amortization | $2.9B | $94.2M | $108.0M | $120.5M | $124.1M | $122.3M | $123.5M | -- | -- | $150.0M | ||
| Amortization | $2.9B | $-1.4M | $-2.8M | $368.1M | $368.9M | $368.9M | $368.9M | $382.8M | $382.9M | -- | ||
| Other Operating Expenses | $13.0M | $-95.0K | $-2.9M | $-289.0K | $-16.0K | $-16.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $212.9M | $226.1M | $222.9M | $217.4M | $391.7M | $334.1M | $358.4M | $350.2M | $504.5M | $686.2M | ||
| EBITDA | $294.3M | $324.1M | $306.5M | $422.0M | $617.4M | $568.1M | $602.5M | $615.3M | $778.6M | $990.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $14.8M | $21.2M | $27.4M | $21.2M | $14.8M | $11.7M | $8.8M | $6.5M | $-2.2M | $-2.6M | ||
| Intinc | $454.0K | $625.0K | $320.0K | -- | -- | -- | -- | -- | $8.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-14.3M | $-20.6M | $320.0K | $-21.2M | $-14.8M | $-11.7M | $-9.0M | $-6.5M | $2.2M | $2.6M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $5.8M | -- | -- | -- | -- | ||
| Other Income/Expense | -- | $3.3B | $-4.1M | -- | -- | $8.0M | $-11.0M | $25.9M | $-3.8M | -- | ||
| Other Special Charges | -- | -- | -- | -- | -- | $-9.0M | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $64.0K | $220.0K | $-3.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-64.0K | $-220.0K | $4.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $-4.6M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $213.4M | $226.7M | $195.8M | $217.4M | $391.7M | $334.1M | $358.1M | $350.2M | $504.5M | $686.2M | ||
| Pre-Tax Income | $198.6M | $205.5M | $195.8M | $196.2M | $376.9M | $322.4M | $349.3M | $343.7M | $506.7M | $688.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $74.3M | $47.1M | $37.3M | $46.5M | $89.4M | $78.2M | $88.1M | $84.9M | $126.1M | $165.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $124.3M | $158.4M | $158.5M | $149.6M | $287.4M | $244.2M | $261.2M | $258.9M | $380.6M | $523.7M | ||
| Net Income (Continuing Operations) | $124.3M | $158.4M | $158.5M | $149.6M | $287.4M | $244.2M | $261.2M | $258.9M | $380.6M | $523.7M | ||
| Net Income (Discontinued Operations) | $124.3M | $158.4M | $158.5M | $149.6M | $287.4M | $244.2M | $261.2M | $258.9M | $380.6M | $523.7M | ||
| Net Income (Common Stockholders) | $124.3M | $158.4M | $158.5M | $164.1M | $287.4M | $244.2M | $261.2M | $258.9M | $380.6M | $523.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $681.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.8B | $-1.8B | $-1.9B | $5.4B | $6.1B | $5.8B | $6.0B | $6.3B | $7.2B | $8.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $147.3M | $135.2M | $128.8M | $119.4M | $117.8M | $115.4M | $108.2M | $102.5M | $100.4M | $97.7M | ||
| Average Shares Outstanding (Diluted) | $149.7M | $137.9M | $129.8M | $119.7M | $118.2M | $116.1M | $109.1M | $103.4M | $101.4M | $98.7M | ||
| Shares Outstanding | $272.9M | $266.6M | $248.2M | $235.1M | $118.0M | $110.9M | $103.1M | $101.2M | $98.6M | $94.6M | ||
| Basic EPS | $0.84 | $1.17 | $1.23 | $1.25 | $2.44 | $2.12 | $2.41 | $2.53 | $3.79 | $5.36 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $1.25 | $2.44 | $2.12 | $2.41 | $2.53 | $3.79 | $5.36 | ||
| Diluted EPS | $0.83 | $1.15 | $1.22 | $1.25 | $2.43 | $2.1 | $2.39 | $2.5 | $3.75 | $5.31 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.25 | $2.43 | $2.1 | $2.39 | $2.5 | $3.75 | $5.31 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | -- | $3.3B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | -- | -- | -- | -- | $150.0M | ||
| Excise Taxes | $2.9B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | $-27.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-104.8M | $-120.5M | $-137.5M | $1.5B | $1.9B | $1.7B | $1.9B | $2.0B | $2.3B | $2.6B | ||
| Other Impairment Of Capital Assets | -- | -- | $-4.1M | -- | -- | $4.8M | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | -- | -- | $132.7M | -- | ||
| Rent And Landing Fees | $-104.8M | $-120.5M | $-137.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $126.9M | $1.2B | $1.4B | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $64.0K | $220.0K | $-3.4M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SFM | $72.96 | +0.6% | 1.50M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Sprouts Farmers Market Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW